[IJMPLNT] QoQ TTM Result on 30-Sep-2019 [#2]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
26-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 120.56%
YoY- 116.11%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 812,051 739,133 708,542 613,599 580,824 630,900 607,415 21.37%
PBT 70,209 -50,472 39,686 4,374 -22,421 -43,307 -58,143 -
Tax -50,142 -22,507 -12,234 -937 -2,115 -922 5,586 -
NP 20,067 -72,979 27,452 3,437 -24,536 -44,229 -52,557 -
-
NP to SH 23,469 -63,423 26,480 4,429 -21,543 -36,344 -39,780 -
-
Tax Rate 71.42% - 30.83% 21.42% - - - -
Total Cost 791,984 812,112 681,090 610,162 605,360 675,129 659,972 12.93%
-
Net Worth 1,356,093 1,188,783 1,347,288 1,329,676 1,320,870 1,329,676 1,329,676 1.32%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 17,611 17,611 17,611 17,611 17,611 17,611 44,029 -45.74%
Div Payout % 75.04% 0.00% 66.51% 397.64% 0.00% 0.00% 0.00% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 1,356,093 1,188,783 1,347,288 1,329,676 1,320,870 1,329,676 1,329,676 1.32%
NOSH 880,580 880,580 880,580 880,580 880,580 880,580 880,580 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 2.47% -9.87% 3.87% 0.56% -4.22% -7.01% -8.65% -
ROE 1.73% -5.34% 1.97% 0.33% -1.63% -2.73% -2.99% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 92.22 83.94 80.46 69.68 65.96 71.65 68.98 21.37%
EPS 2.67 -7.20 3.01 0.50 -2.45 -4.13 -4.52 -
DPS 2.00 2.00 2.00 2.00 2.00 2.00 5.00 -45.74%
NAPS 1.54 1.35 1.53 1.51 1.50 1.51 1.51 1.32%
Adjusted Per Share Value based on latest NOSH - 880,580
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 92.22 83.94 80.46 69.68 65.96 71.65 68.98 21.37%
EPS 2.67 -7.20 3.01 0.50 -2.45 -4.13 -4.52 -
DPS 2.00 2.00 2.00 2.00 2.00 2.00 5.00 -45.74%
NAPS 1.54 1.35 1.53 1.51 1.50 1.51 1.51 1.32%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 1.68 1.44 2.36 1.53 1.47 1.57 1.40 -
P/RPS 1.82 1.72 2.93 2.20 2.23 2.19 2.03 -7.02%
P/EPS 63.04 -19.99 78.48 304.20 -60.09 -38.04 -30.99 -
EY 1.59 -5.00 1.27 0.33 -1.66 -2.63 -3.23 -
DY 1.19 1.39 0.85 1.31 1.36 1.27 3.57 -51.95%
P/NAPS 1.09 1.07 1.54 1.01 0.98 1.04 0.93 11.17%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 26/06/20 25/02/20 26/11/19 28/08/19 29/05/19 26/02/19 -
Price 1.75 1.66 1.77 1.78 1.43 1.47 1.78 -
P/RPS 1.90 1.98 2.20 2.55 2.17 2.05 2.58 -18.46%
P/EPS 65.66 -23.05 58.86 353.90 -58.45 -35.62 -39.40 -
EY 1.52 -4.34 1.70 0.28 -1.71 -2.81 -2.54 -
DY 1.14 1.20 1.13 1.12 1.40 1.36 2.81 -45.22%
P/NAPS 1.14 1.23 1.16 1.18 0.95 0.97 1.18 -2.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment