[IJMPLNT] QoQ Annualized Quarter Result on 30-Sep-2021 [#2]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
19-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 34.12%
YoY- 98.7%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 1,142,994 1,086,860 935,693 919,082 834,710 823,940 739,133 33.69%
PBT 431,078 332,388 272,129 282,290 225,736 461,192 -50,472 -
Tax -99,622 -85,244 -57,122 -75,753 -56,290 -109,496 -22,507 169.33%
NP 331,456 247,144 215,007 206,537 169,446 351,696 -72,979 -
-
NP to SH 322,200 240,240 205,083 196,888 162,152 328,464 -63,423 -
-
Tax Rate 23.11% 25.65% 20.99% 26.84% 24.94% 23.74% - -
Total Cost 811,538 839,716 720,686 712,545 665,264 472,244 812,112 -0.04%
-
Net Worth 1,532,210 1,408,928 1,435,346 1,382,511 1,285,647 1,356,093 1,188,783 18.41%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - 88,058 - - - 17,611 -
Div Payout % - - 42.94% - - - 0.00% -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 1,532,210 1,408,928 1,435,346 1,382,511 1,285,647 1,356,093 1,188,783 18.41%
NOSH 880,580 880,580 880,580 880,580 880,580 880,580 880,580 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 29.00% 22.74% 22.98% 22.47% 20.30% 42.68% -9.87% -
ROE 21.03% 17.05% 14.29% 14.24% 12.61% 24.22% -5.34% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 129.80 123.43 106.26 104.37 94.79 93.57 83.94 33.68%
EPS 36.58 27.28 23.29 22.23 18.42 37.32 -7.20 -
DPS 0.00 0.00 10.00 0.00 0.00 0.00 2.00 -
NAPS 1.74 1.60 1.63 1.57 1.46 1.54 1.35 18.41%
Adjusted Per Share Value based on latest NOSH - 880,580
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 129.80 123.43 106.26 104.37 94.79 93.57 83.94 33.68%
EPS 36.58 27.28 23.29 22.23 18.42 37.32 -7.20 -
DPS 0.00 0.00 10.00 0.00 0.00 0.00 2.00 -
NAPS 1.74 1.60 1.63 1.57 1.46 1.54 1.35 18.41%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 3.10 3.09 1.68 1.82 1.60 1.68 1.44 -
P/RPS 2.39 2.50 1.58 1.74 1.69 1.80 1.72 24.49%
P/EPS 8.47 11.33 7.21 8.14 8.69 4.50 -19.99 -
EY 11.80 8.83 13.86 12.29 11.51 22.20 -5.00 -
DY 0.00 0.00 5.95 0.00 0.00 0.00 1.39 -
P/NAPS 1.78 1.93 1.03 1.16 1.10 1.09 1.07 40.35%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 19/11/21 24/08/21 27/05/21 25/02/21 25/11/20 26/08/20 26/06/20 -
Price 3.10 3.06 1.88 1.81 1.86 1.75 1.66 -
P/RPS 2.39 2.48 1.77 1.73 1.96 1.87 1.98 13.35%
P/EPS 8.47 11.22 8.07 8.10 10.10 4.69 -23.05 -
EY 11.80 8.92 12.39 12.35 9.90 21.31 -4.34 -
DY 0.00 0.00 5.32 0.00 0.00 0.00 1.20 -
P/NAPS 1.78 1.91 1.15 1.15 1.27 1.14 1.23 27.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment