[SDRED] QoQ Annualized Quarter Result on 30-Sep-2022 [#2]

Stock
[SDRED] SELANGOR DREDGING BHD
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- 114.13%
YoY- -88.11%
Quarter Report
Latest QR
Upcoming QR
SDRED's Result
SDRED's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 187,120 138,513 140,348 100,234 37,360 103,297 138,496 22.28%
PBT 31,108 12,613 8,606 5,350 -14,472 12,525 15,568 58.84%
Tax -2,960 -6,499 -6,902 -3,028 -1,956 -5,366 -2,472 12.79%
NP 28,148 6,114 1,704 2,322 -16,428 7,159 13,096 66.78%
-
NP to SH 28,148 6,114 1,704 2,322 -16,428 7,159 13,096 66.78%
-
Tax Rate 9.52% 51.53% 80.20% 56.60% - 42.84% 15.88% -
Total Cost 158,972 132,399 138,644 97,912 53,788 96,138 125,400 17.18%
-
Net Worth 871,857 85,766,784 84,842,087 848,165 840,068 843,560 854,682 1.33%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - 10,653 - - - - - -
Div Payout % - 174.24% - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 871,857 85,766,784 84,842,087 848,165 840,068 843,560 854,682 1.33%
NOSH 426,128 426,128 426,128 426,128 426,128 426,127 426,127 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 15.04% 4.41% 1.21% 2.32% -43.97% 6.93% 9.46% -
ROE 3.23% 0.01% 0.00% 0.27% -1.96% 0.85% 1.53% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 43.91 32.51 32.94 23.52 8.77 24.24 32.50 22.28%
EPS 6.60 1.43 0.40 0.54 -3.84 1.68 3.07 66.80%
DPS 0.00 2.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.046 201.27 199.10 1.9904 1.9714 1.9796 2.0057 1.33%
Adjusted Per Share Value based on latest NOSH - 426,128
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 43.91 32.51 32.94 23.52 8.77 24.24 32.50 22.28%
EPS 6.60 1.43 0.40 0.54 -3.84 1.68 3.07 66.80%
DPS 0.00 2.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.046 201.27 199.10 1.9904 1.9714 1.9796 2.0057 1.33%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.435 0.44 0.435 0.43 0.45 0.515 0.555 -
P/RPS 0.99 1.35 1.32 1.83 5.13 2.12 1.71 -30.60%
P/EPS 6.59 30.67 108.78 78.91 -11.67 30.65 18.06 -49.03%
EY 15.19 3.26 0.92 1.27 -8.57 3.26 5.54 96.26%
DY 0.00 5.68 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.00 0.00 0.22 0.23 0.26 0.28 -17.49%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 22/08/23 30/05/23 27/02/23 25/11/22 25/08/22 26/05/22 24/02/22 -
Price 0.57 0.42 0.43 0.41 0.45 0.50 0.555 -
P/RPS 1.30 1.29 1.31 1.74 5.13 2.06 1.71 -16.74%
P/EPS 8.63 29.27 107.53 75.24 -11.67 29.76 18.06 -38.96%
EY 11.59 3.42 0.93 1.33 -8.57 3.36 5.54 63.79%
DY 0.00 5.95 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.00 0.00 0.21 0.23 0.25 0.28 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment