[TALAMT] QoQ Annualized Quarter Result on 30-Apr-2005 [#1]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
30-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
30-Apr-2005 [#1]
Profit Trend
QoQ- -182.73%
YoY- -193.74%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Revenue 254,040 396,541 479,218 703,816 1,000,314 1,207,708 1,160,502 -63.57%
PBT -500,845 -354,646 -196,072 -106,060 128,554 155,237 137,882 -
Tax -12,556 -5,129 1,264 28,976 -35,544 -45,221 -36,484 -50.79%
NP -513,401 -359,776 -194,808 -77,084 93,010 110,016 101,398 -
-
NP to SH -513,401 -356,656 -194,706 -76,948 93,010 110,016 101,398 -
-
Tax Rate - - - - 27.65% 29.13% 26.46% -
Total Cost 767,441 756,317 674,026 780,900 907,304 1,097,692 1,059,104 -19.27%
-
Net Worth 548,257 788,071 942,440 1,064,064 1,048,862 1,015,842 984,163 -32.22%
Dividend
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Div - - - - 23,252 - 56,901 -
Div Payout % - - - - 25.00% - 56.12% -
Equity
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Net Worth 548,257 788,071 942,440 1,064,064 1,048,862 1,015,842 984,163 -32.22%
NOSH 613,675 609,019 600,625 598,495 581,312 576,201 569,012 5.15%
Ratio Analysis
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
NP Margin -202.09% -90.73% -40.65% -10.95% 9.30% 9.11% 8.74% -
ROE -93.64% -45.26% -20.66% -7.23% 8.87% 10.83% 10.30% -
Per Share
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
RPS 41.40 65.11 79.79 117.60 172.08 209.60 203.95 -65.35%
EPS -83.66 -58.56 -32.42 -12.84 16.00 19.09 17.82 -
DPS 0.00 0.00 0.00 0.00 4.00 0.00 10.00 -
NAPS 0.8934 1.294 1.5691 1.7779 1.8043 1.763 1.7296 -35.54%
Adjusted Per Share Value based on latest NOSH - 598,495
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
RPS 5.38 8.39 10.14 14.90 21.17 25.56 24.56 -63.56%
EPS -10.87 -7.55 -4.12 -1.63 1.97 2.33 2.15 -
DPS 0.00 0.00 0.00 0.00 0.49 0.00 1.20 -
NAPS 0.1161 0.1668 0.1995 0.2252 0.222 0.215 0.2083 -32.20%
Price Multiplier on Financial Quarter End Date
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Date 27/01/06 31/10/05 29/07/05 29/04/05 31/01/05 29/10/04 30/07/04 -
Price 0.07 0.11 0.20 0.25 0.38 0.38 0.39 -
P/RPS 0.17 0.17 0.25 0.21 0.22 0.18 0.19 -7.12%
P/EPS -0.08 -0.19 -0.62 -1.94 2.38 1.99 2.19 -
EY -1,195.14 -532.38 -162.09 -51.43 42.11 50.25 45.69 -
DY 0.00 0.00 0.00 0.00 10.53 0.00 25.64 -
P/NAPS 0.08 0.09 0.13 0.14 0.21 0.22 0.23 -50.44%
Price Multiplier on Announcement Date
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 14/12/04 08/09/04 -
Price 0.07 0.06 0.13 0.17 0.33 0.36 0.39 -
P/RPS 0.17 0.09 0.16 0.14 0.19 0.17 0.19 -7.12%
P/EPS -0.08 -0.10 -0.40 -1.32 2.06 1.89 2.19 -
EY -1,195.14 -976.04 -249.36 -75.63 48.48 53.04 45.69 -
DY 0.00 0.00 0.00 0.00 12.12 0.00 25.64 -
P/NAPS 0.08 0.05 0.08 0.10 0.18 0.20 0.23 -50.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment