[TALAMT] YoY Quarter Result on 31-Jul-2004 [#2]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
08-Sep-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
31-Jul-2004 [#2]
Profit Trend
QoQ- 47.05%
YoY- 164.99%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Quarter Result
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Revenue 59,825 52,487 63,655 277,673 170,524 259,843 179,717 -16.74%
PBT 1,427 -7,425 -71,521 38,614 20,493 16,908 9,027 -26.45%
Tax -236 2,635 -6,612 -8,437 -9,105 -7,022 -5,108 -40.08%
NP 1,191 -4,790 -78,133 30,177 11,388 9,886 3,919 -17.99%
-
NP to SH 1,085 -4,755 -78,116 30,177 11,388 9,886 3,919 -19.26%
-
Tax Rate 16.54% - - 21.85% 44.43% 41.53% 56.59% -
Total Cost 58,634 57,277 141,788 247,496 159,136 249,957 175,798 -16.71%
-
Net Worth 331,882 312,828 942,535 984,795 586,062 554,520 521,097 -7.24%
Dividend
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Div - - - 28,468 - - - -
Div Payout % - - - 94.34% - - - -
Equity
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Net Worth 331,882 312,828 942,535 984,795 586,062 554,520 521,097 -7.24%
NOSH 638,235 625,657 600,685 569,377 215,274 215,381 215,329 19.84%
Ratio Analysis
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
NP Margin 1.99% -9.13% -122.74% 10.87% 6.68% 3.80% 2.18% -
ROE 0.33% -1.52% -8.29% 3.06% 1.94% 1.78% 0.75% -
Per Share
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
RPS 9.37 8.39 10.60 48.77 79.21 120.64 83.46 -30.53%
EPS 0.17 -0.76 -13.01 5.30 5.29 4.59 1.82 -32.62%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 0.52 0.50 1.5691 1.7296 2.7224 2.5746 2.42 -22.59%
Adjusted Per Share Value based on latest NOSH - 569,377
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
RPS 1.39 1.22 1.48 6.46 3.97 6.05 4.18 -16.75%
EPS 0.03 -0.11 -1.82 0.70 0.27 0.23 0.09 -16.72%
DPS 0.00 0.00 0.00 0.66 0.00 0.00 0.00 -
NAPS 0.0773 0.0728 0.2194 0.2293 0.1364 0.1291 0.1213 -7.23%
Price Multiplier on Financial Quarter End Date
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Date 31/07/07 31/07/06 29/07/05 30/07/04 31/07/03 31/07/02 31/07/01 -
Price 0.13 0.06 0.20 0.39 0.43 0.33 0.31 -
P/RPS 1.39 0.72 1.89 0.80 0.54 0.27 0.37 24.66%
P/EPS 76.47 -7.89 -1.54 7.36 8.13 7.19 17.03 28.42%
EY 1.31 -12.67 -65.02 13.59 12.30 13.91 5.87 -22.10%
DY 0.00 0.00 0.00 12.82 0.00 0.00 0.00 -
P/NAPS 0.25 0.12 0.13 0.23 0.16 0.13 0.13 11.50%
Price Multiplier on Announcement Date
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Date 28/09/07 12/10/06 30/09/05 08/09/04 21/10/03 26/09/02 28/09/01 -
Price 0.10 0.05 0.13 0.39 0.58 0.30 0.29 -
P/RPS 1.07 0.60 1.23 0.80 0.73 0.25 0.35 20.46%
P/EPS 58.82 -6.58 -1.00 7.36 10.96 6.54 15.93 24.31%
EY 1.70 -15.20 -100.03 13.59 9.12 15.30 6.28 -19.56%
DY 0.00 0.00 0.00 12.82 0.00 0.00 0.00 -
P/NAPS 0.19 0.10 0.08 0.23 0.21 0.12 0.12 7.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment