[TALAMT] YoY Cumulative Quarter Result on 30-Apr-2005 [#1]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
30-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
30-Apr-2005 [#1]
Profit Trend
QoQ- -120.68%
YoY- -193.74%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Cumulative Result
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Revenue 50,881 22,910 71,649 175,954 302,578 219,835 233,530 -22.41%
PBT 11,997 -1,935 -2,768 -26,515 30,327 13,787 18,242 -6.74%
Tax -2,747 2,415 -2,281 7,244 -9,805 -2,409 -4,695 -8.53%
NP 9,250 480 -5,049 -19,271 20,522 11,378 13,547 -6.15%
-
NP to SH 5,154 1,096 -5,016 -19,237 20,522 11,378 13,547 -14.86%
-
Tax Rate 22.90% - - - 32.33% 17.47% 25.74% -
Total Cost 41,631 22,430 76,698 195,225 282,056 208,457 219,983 -24.20%
-
Net Worth 360,779 341,694 319,769 1,064,064 972,765 579,812 547,738 -6.71%
Dividend
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Net Worth 360,779 341,694 319,769 1,064,064 972,765 579,812 547,738 -6.71%
NOSH 644,249 644,705 626,999 598,495 563,791 215,103 215,373 20.01%
Ratio Analysis
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
NP Margin 18.18% 2.10% -7.05% -10.95% 6.78% 5.18% 5.80% -
ROE 1.43% 0.32% -1.57% -1.81% 2.11% 1.96% 2.47% -
Per Share
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
RPS 7.90 3.55 11.43 29.40 53.67 102.20 108.43 -35.34%
EPS 0.80 0.17 -0.80 -3.21 3.64 5.28 6.29 -29.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.53 0.51 1.7779 1.7254 2.6955 2.5432 -22.27%
Adjusted Per Share Value based on latest NOSH - 598,495
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
RPS 1.15 0.52 1.62 3.97 6.83 4.96 5.27 -22.39%
EPS 0.12 0.02 -0.11 -0.43 0.46 0.26 0.31 -14.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0815 0.0772 0.0722 0.2403 0.2197 0.1309 0.1237 -6.71%
Price Multiplier on Financial Quarter End Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Date 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 30/04/02 -
Price 0.10 0.10 0.08 0.25 0.45 0.27 0.34 -
P/RPS 1.27 2.81 0.70 0.85 0.84 0.26 0.31 26.46%
P/EPS 12.50 58.82 -10.00 -7.78 12.36 5.10 5.41 14.96%
EY 8.00 1.70 -10.00 -12.86 8.09 19.59 18.50 -13.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.19 0.16 0.14 0.26 0.10 0.13 5.56%
Price Multiplier on Announcement Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Date 27/06/08 28/06/07 26/09/06 30/06/05 23/06/04 26/06/03 27/06/02 -
Price 0.07 0.11 0.04 0.17 0.37 0.27 0.32 -
P/RPS 0.89 3.10 0.35 0.58 0.69 0.26 0.30 19.85%
P/EPS 8.75 64.71 -5.00 -5.29 10.16 5.10 5.09 9.44%
EY 11.43 1.55 -20.00 -18.91 9.84 19.59 19.66 -8.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.21 0.08 0.10 0.21 0.10 0.13 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment