[TALAMT] QoQ Annualized Quarter Result on 31-Jul-2006 [#2]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
12-Oct-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jul-2006 [#2]
Profit Trend
QoQ- 2.6%
YoY- 89.96%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Revenue 91,640 231,865 304,326 248,272 286,596 254,040 396,541 -62.44%
PBT -7,740 -1,636 -25,024 -20,386 -11,072 -500,845 -354,646 -92.24%
Tax 9,660 2,606 5,188 708 -9,124 -12,556 -5,129 -
NP 1,920 970 -19,836 -19,678 -20,196 -513,401 -359,776 -
-
NP to SH 4,384 8,950 -19,432 -19,542 -20,064 -513,401 -356,656 -
-
Tax Rate - - - - - - - -
Total Cost 89,720 230,895 324,162 267,950 306,792 767,441 756,317 -75.95%
-
Net Worth 341,694 327,746 307,812 313,173 319,769 548,257 788,071 -42.80%
Dividend
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Net Worth 341,694 327,746 307,812 313,173 319,769 548,257 788,071 -42.80%
NOSH 644,705 630,281 628,189 626,346 626,999 613,675 609,019 3.88%
Ratio Analysis
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
NP Margin 2.10% 0.42% -6.52% -7.93% -7.05% -202.09% -90.73% -
ROE 1.28% 2.73% -6.31% -6.24% -6.27% -93.64% -45.26% -
Per Share
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 14.21 36.79 48.45 39.64 45.71 41.40 65.11 -63.85%
EPS 0.68 1.42 -3.09 -3.12 -3.20 -83.66 -58.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.52 0.49 0.50 0.51 0.8934 1.294 -44.93%
Adjusted Per Share Value based on latest NOSH - 625,657
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 2.07 5.24 6.87 5.61 6.47 5.74 8.96 -62.45%
EPS 0.10 0.20 -0.44 -0.44 -0.45 -11.59 -8.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0772 0.074 0.0695 0.0707 0.0722 0.1238 0.178 -42.79%
Price Multiplier on Financial Quarter End Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 -
Price 0.10 0.08 0.06 0.06 0.08 0.07 0.11 -
P/RPS 0.70 0.23 0.12 0.15 0.18 0.17 0.17 157.56%
P/EPS 14.71 5.63 -1.94 -1.92 -2.50 -0.08 -0.19 -
EY 6.80 17.76 -51.56 -52.00 -40.00 -1,195.14 -532.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.15 0.12 0.12 0.16 0.08 0.09 64.79%
Price Multiplier on Announcement Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 28/06/07 26/03/07 11/12/06 12/10/06 26/09/06 31/03/06 30/12/05 -
Price 0.11 0.12 0.06 0.05 0.04 0.07 0.06 -
P/RPS 0.77 0.35 0.12 0.13 0.09 0.17 0.09 319.95%
P/EPS 16.18 8.44 -1.94 -1.60 -1.25 -0.08 -0.10 -
EY 6.18 11.84 -51.56 -62.40 -80.00 -1,195.14 -976.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.22 0.12 0.10 0.08 0.08 0.05 161.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment