[TALAMT] YoY Quarter Result on 31-Jul-2006 [#2]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
12-Oct-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jul-2006 [#2]
Profit Trend
QoQ- 5.2%
YoY- 93.91%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Quarter Result
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Revenue 41,997 56,201 59,825 52,487 63,655 277,673 170,524 -20.81%
PBT 331 26,625 1,427 -7,425 -71,521 38,614 20,493 -49.69%
Tax -131 -11 -236 2,635 -6,612 -8,437 -9,105 -50.65%
NP 200 26,614 1,191 -4,790 -78,133 30,177 11,388 -48.98%
-
NP to SH 195 26,628 1,085 -4,755 -78,116 30,177 11,388 -49.19%
-
Tax Rate 39.58% 0.04% 16.54% - - 21.85% 44.43% -
Total Cost 41,797 29,587 58,634 57,277 141,788 247,496 159,136 -19.95%
-
Net Worth 682,500 379,481 331,882 312,828 942,535 984,795 586,062 2.56%
Dividend
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Div - - - - - 28,468 - -
Div Payout % - - - - - 94.34% - -
Equity
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Net Worth 682,500 379,481 331,882 312,828 942,535 984,795 586,062 2.56%
NOSH 1,950,000 643,188 638,235 625,657 600,685 569,377 215,274 44.33%
Ratio Analysis
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
NP Margin 0.48% 47.36% 1.99% -9.13% -122.74% 10.87% 6.68% -
ROE 0.03% 7.02% 0.33% -1.52% -8.29% 3.06% 1.94% -
Per Share
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 2.15 8.74 9.37 8.39 10.60 48.77 79.21 -45.14%
EPS 0.01 4.14 0.17 -0.76 -13.01 5.30 5.29 -64.80%
DPS 0.00 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 0.35 0.59 0.52 0.50 1.5691 1.7296 2.7224 -28.93%
Adjusted Per Share Value based on latest NOSH - 625,657
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 0.98 1.31 1.39 1.22 1.48 6.46 3.97 -20.78%
EPS 0.00 0.62 0.03 -0.11 -1.82 0.70 0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.66 0.00 -
NAPS 0.1589 0.0883 0.0773 0.0728 0.2194 0.2293 0.1364 2.57%
Price Multiplier on Financial Quarter End Date
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 31/07/03 -
Price 0.09 0.07 0.13 0.06 0.20 0.39 0.43 -
P/RPS 4.18 0.80 1.39 0.72 1.89 0.80 0.54 40.60%
P/EPS 900.00 1.69 76.47 -7.89 -1.54 7.36 8.13 118.96%
EY 0.11 59.14 1.31 -12.67 -65.02 13.59 12.30 -54.40%
DY 0.00 0.00 0.00 0.00 0.00 12.82 0.00 -
P/NAPS 0.26 0.12 0.25 0.12 0.13 0.23 0.16 8.42%
Price Multiplier on Announcement Date
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 29/09/09 23/09/08 28/09/07 12/10/06 30/09/05 08/09/04 21/10/03 -
Price 0.09 0.06 0.10 0.05 0.13 0.39 0.58 -
P/RPS 4.18 0.69 1.07 0.60 1.23 0.80 0.73 33.71%
P/EPS 900.00 1.45 58.82 -6.58 -1.00 7.36 10.96 108.34%
EY 0.11 69.00 1.70 -15.20 -100.03 13.59 9.12 -52.07%
DY 0.00 0.00 0.00 0.00 0.00 12.82 0.00 -
P/NAPS 0.26 0.10 0.19 0.10 0.08 0.23 0.21 3.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment