[TALAMT] QoQ TTM Result on 31-Jul-2006 [#2]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
12-Oct-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jul-2006 [#2]
Profit Trend
QoQ- 9.68%
YoY- -1144.15%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
TTM Result
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Revenue 183,126 231,865 530,653 484,341 495,509 599,814 391,939 -39.87%
PBT -803 -1,636 -533,768 -693,142 -757,238 -780,985 -253,859 -97.86%
Tax 7,302 2,606 16,105 8,089 -1,158 8,367 -5,475 -
NP 6,499 970 -517,663 -685,053 -758,396 -772,618 -259,334 -
-
NP to SH 15,062 8,950 -519,469 -684,805 -758,166 -772,387 -256,994 -
-
Tax Rate - - - - - - - -
Total Cost 176,627 230,895 1,048,316 1,169,394 1,253,905 1,372,432 651,273 -58.20%
-
Net Worth 341,694 327,071 309,667 312,828 319,769 548,294 788,148 -42.80%
Dividend
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Net Worth 341,694 327,071 309,667 312,828 319,769 548,294 788,148 -42.80%
NOSH 644,705 628,983 631,973 625,657 626,999 613,716 609,079 3.87%
Ratio Analysis
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
NP Margin 3.55% 0.42% -97.55% -141.44% -153.05% -128.81% -66.17% -
ROE 4.41% 2.74% -167.75% -218.91% -237.10% -140.87% -32.61% -
Per Share
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 28.40 36.86 83.97 77.41 79.03 97.73 64.35 -42.11%
EPS 2.34 1.42 -82.20 -109.45 -120.92 -125.85 -42.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.52 0.49 0.50 0.51 0.8934 1.294 -44.93%
Adjusted Per Share Value based on latest NOSH - 625,657
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 4.14 5.24 11.98 10.94 11.19 13.55 8.85 -39.82%
EPS 0.34 0.20 -11.73 -15.47 -17.12 -17.44 -5.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0772 0.0739 0.0699 0.0706 0.0722 0.1238 0.178 -42.79%
Price Multiplier on Financial Quarter End Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 -
Price 0.10 0.08 0.06 0.06 0.08 0.07 0.11 -
P/RPS 0.35 0.22 0.07 0.08 0.10 0.07 0.17 62.05%
P/EPS 4.28 5.62 -0.07 -0.05 -0.07 -0.06 -0.26 -
EY 23.36 17.79 -1,369.96 -1,824.23 -1,511.50 -1,797.91 -383.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.15 0.12 0.12 0.16 0.08 0.09 64.79%
Price Multiplier on Announcement Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 28/06/07 26/03/07 11/12/06 12/10/06 26/09/06 31/03/06 30/12/05 -
Price 0.11 0.12 0.06 0.05 0.04 0.07 0.06 -
P/RPS 0.39 0.33 0.07 0.06 0.05 0.07 0.09 166.51%
P/EPS 4.71 8.43 -0.07 -0.05 -0.03 -0.06 -0.14 -
EY 21.24 11.86 -1,369.96 -2,189.07 -3,022.99 -1,797.91 -703.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.23 0.12 0.10 0.08 0.08 0.05 161.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment