[GENP] QoQ Annualized Quarter Result on 31-Dec-2018 [#4]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -17.9%
YoY- -51.17%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 2,163,746 2,294,880 2,486,784 1,902,899 1,894,081 1,863,446 2,116,296 1.48%
PBT 139,161 171,678 239,632 207,736 257,196 335,626 522,440 -58.56%
Tax -41,226 -50,920 -71,392 -60,783 -74,941 -97,272 -145,032 -56.73%
NP 97,934 120,758 168,240 146,953 182,254 238,354 377,408 -59.28%
-
NP to SH 107,181 124,856 166,736 164,898 200,838 254,232 403,912 -58.67%
-
Tax Rate 29.62% 29.66% 29.79% 29.26% 29.14% 28.98% 27.76% -
Total Cost 2,065,812 2,174,122 2,318,544 1,755,946 1,711,826 1,625,092 1,738,888 12.15%
-
Net Worth 4,844,869 4,391,382 4,180,762 4,114,892 4,120,693 4,173,164 4,257,458 8.99%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 41,869 56,925 - 104,479 50,872 76,387 - -
Div Payout % 39.06% 45.59% - 63.36% 25.33% 30.05% - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 4,844,869 4,391,382 4,180,762 4,114,892 4,120,693 4,173,164 4,257,458 8.99%
NOSH 897,358 897,358 808,857 805,649 805,037 805,006 803,508 7.63%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 4.53% 5.26% 6.77% 7.72% 9.62% 12.79% 17.83% -
ROE 2.21% 2.84% 3.99% 4.01% 4.87% 6.09% 9.49% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 241.17 282.20 308.11 236.77 235.80 231.75 263.45 -5.71%
EPS 12.75 15.38 20.64 20.50 24.97 31.64 50.28 -59.90%
DPS 4.67 7.00 0.00 13.00 6.33 9.50 0.00 -
NAPS 5.40 5.40 5.18 5.12 5.13 5.19 5.30 1.25%
Adjusted Per Share Value based on latest NOSH - 805,649
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 241.25 255.87 277.27 212.17 211.19 207.77 235.96 1.48%
EPS 11.95 13.92 18.59 18.39 22.39 28.35 45.04 -58.67%
DPS 4.67 6.35 0.00 11.65 5.67 8.52 0.00 -
NAPS 5.4019 4.8963 4.6615 4.588 4.5945 4.653 4.747 8.98%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 9.91 10.00 10.60 9.86 9.49 9.45 10.26 -
P/RPS 4.11 3.54 3.44 4.16 4.02 4.08 3.89 3.73%
P/EPS 82.96 65.13 51.31 48.06 37.96 29.89 20.40 154.55%
EY 1.21 1.54 1.95 2.08 2.63 3.35 4.90 -60.60%
DY 0.47 0.70 0.00 1.32 0.67 1.01 0.00 -
P/NAPS 1.84 1.85 2.05 1.93 1.85 1.82 1.94 -3.46%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 27/11/19 28/08/19 24/05/19 26/02/19 29/11/18 28/08/18 23/05/18 -
Price 10.60 10.00 10.20 10.62 9.65 9.44 9.51 -
P/RPS 4.40 3.54 3.31 4.49 4.09 4.07 3.61 14.08%
P/EPS 88.73 65.13 49.37 51.76 38.60 29.86 18.91 180.01%
EY 1.13 1.54 2.03 1.93 2.59 3.35 5.29 -64.23%
DY 0.44 0.70 0.00 1.22 0.66 1.01 0.00 -
P/NAPS 1.96 1.85 1.97 2.07 1.88 1.82 1.79 6.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment