[GENP] QoQ Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -14.16%
YoY- -46.63%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 2,226,712 2,276,152 2,266,402 2,163,746 2,294,880 2,486,784 1,902,899 11.05%
PBT 258,974 362,768 185,465 139,161 171,678 239,632 207,736 15.84%
Tax -55,836 -80,008 -55,046 -41,226 -50,920 -71,392 -60,783 -5.50%
NP 203,138 282,760 130,419 97,934 120,758 168,240 146,953 24.11%
-
NP to SH 227,866 365,184 142,074 107,181 124,856 166,736 164,898 24.08%
-
Tax Rate 21.56% 22.05% 29.68% 29.62% 29.66% 29.79% 29.26% -
Total Cost 2,023,574 1,993,392 2,135,983 2,065,812 2,174,122 2,318,544 1,755,946 9.92%
-
Net Worth 4,907,672 4,719,261 4,871,784 4,844,869 4,391,382 4,180,762 4,114,892 12.47%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 107,663 - 116,635 41,869 56,925 - 104,479 2.02%
Div Payout % 47.25% - 82.10% 39.06% 45.59% - 63.36% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 4,907,672 4,719,261 4,871,784 4,844,869 4,391,382 4,180,762 4,114,892 12.47%
NOSH 897,358 897,358 897,358 897,358 897,358 808,857 805,649 7.45%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 9.12% 12.42% 5.75% 4.53% 5.26% 6.77% 7.72% -
ROE 4.64% 7.74% 2.92% 2.21% 2.84% 3.99% 4.01% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 248.19 253.70 252.61 241.17 282.20 308.11 236.77 3.19%
EPS 25.40 40.72 16.62 12.75 15.38 20.64 20.50 15.37%
DPS 12.00 0.00 13.00 4.67 7.00 0.00 13.00 -5.20%
NAPS 5.47 5.26 5.43 5.40 5.40 5.18 5.12 4.51%
Adjusted Per Share Value based on latest NOSH - 897,358
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 248.14 253.65 252.56 241.12 255.74 277.12 212.06 11.05%
EPS 25.39 40.70 15.83 11.94 13.91 18.58 18.38 24.05%
DPS 12.00 0.00 13.00 4.67 6.34 0.00 11.64 2.05%
NAPS 5.469 5.2591 5.429 5.399 4.8937 4.659 4.5856 12.47%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 9.83 9.50 10.58 9.91 10.00 10.60 9.86 -
P/RPS 3.96 3.74 4.19 4.11 3.54 3.44 4.16 -3.23%
P/EPS 38.70 23.34 66.81 82.96 65.13 51.31 48.06 -13.45%
EY 2.58 4.28 1.50 1.21 1.54 1.95 2.08 15.45%
DY 1.22 0.00 1.23 0.47 0.70 0.00 1.32 -5.12%
P/NAPS 1.80 1.81 1.95 1.84 1.85 2.05 1.93 -4.54%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 20/05/20 26/02/20 27/11/19 28/08/19 24/05/19 26/02/19 -
Price 9.90 9.66 10.00 10.60 10.00 10.20 10.62 -
P/RPS 3.99 3.81 3.96 4.40 3.54 3.31 4.49 -7.57%
P/EPS 38.98 23.73 63.15 88.73 65.13 49.37 51.76 -17.23%
EY 2.57 4.21 1.58 1.13 1.54 2.03 1.93 21.05%
DY 1.21 0.00 1.30 0.44 0.70 0.00 1.22 -0.54%
P/NAPS 1.81 1.84 1.84 1.96 1.85 1.97 2.07 -8.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment