[GENP] QoQ Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -25.12%
YoY- -50.89%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 2,276,152 2,266,402 2,163,746 2,294,880 2,486,784 1,902,899 1,894,081 13.01%
PBT 362,768 185,465 139,161 171,678 239,632 207,736 257,196 25.74%
Tax -80,008 -55,046 -41,226 -50,920 -71,392 -60,783 -74,941 4.45%
NP 282,760 130,419 97,934 120,758 168,240 146,953 182,254 33.98%
-
NP to SH 365,184 142,074 107,181 124,856 166,736 164,898 200,838 48.91%
-
Tax Rate 22.05% 29.68% 29.62% 29.66% 29.79% 29.26% 29.14% -
Total Cost 1,993,392 2,135,983 2,065,812 2,174,122 2,318,544 1,755,946 1,711,826 10.67%
-
Net Worth 4,719,261 4,871,784 4,844,869 4,391,382 4,180,762 4,114,892 4,120,693 9.45%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 116,635 41,869 56,925 - 104,479 50,872 -
Div Payout % - 82.10% 39.06% 45.59% - 63.36% 25.33% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 4,719,261 4,871,784 4,844,869 4,391,382 4,180,762 4,114,892 4,120,693 9.45%
NOSH 897,358 897,358 897,358 897,358 808,857 805,649 805,037 7.49%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 12.42% 5.75% 4.53% 5.26% 6.77% 7.72% 9.62% -
ROE 7.74% 2.92% 2.21% 2.84% 3.99% 4.01% 4.87% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 253.70 252.61 241.17 282.20 308.11 236.77 235.80 4.99%
EPS 40.72 16.62 12.75 15.38 20.64 20.50 24.97 38.50%
DPS 0.00 13.00 4.67 7.00 0.00 13.00 6.33 -
NAPS 5.26 5.43 5.40 5.40 5.18 5.12 5.13 1.68%
Adjusted Per Share Value based on latest NOSH - 897,358
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 253.79 252.70 241.25 255.87 277.27 212.17 211.19 13.01%
EPS 40.72 15.84 11.95 13.92 18.59 18.39 22.39 48.93%
DPS 0.00 13.00 4.67 6.35 0.00 11.65 5.67 -
NAPS 5.2619 5.4319 5.4019 4.8963 4.6615 4.588 4.5945 9.45%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 9.50 10.58 9.91 10.00 10.60 9.86 9.49 -
P/RPS 3.74 4.19 4.11 3.54 3.44 4.16 4.02 -4.69%
P/EPS 23.34 66.81 82.96 65.13 51.31 48.06 37.96 -27.67%
EY 4.28 1.50 1.21 1.54 1.95 2.08 2.63 38.31%
DY 0.00 1.23 0.47 0.70 0.00 1.32 0.67 -
P/NAPS 1.81 1.95 1.84 1.85 2.05 1.93 1.85 -1.44%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 20/05/20 26/02/20 27/11/19 28/08/19 24/05/19 26/02/19 29/11/18 -
Price 9.66 10.00 10.60 10.00 10.20 10.62 9.65 -
P/RPS 3.81 3.96 4.40 3.54 3.31 4.49 4.09 -4.61%
P/EPS 23.73 63.15 88.73 65.13 49.37 51.76 38.60 -27.67%
EY 4.21 1.58 1.13 1.54 2.03 1.93 2.59 38.20%
DY 0.00 1.30 0.44 0.70 0.00 1.22 0.66 -
P/NAPS 1.84 1.84 1.96 1.85 1.97 2.07 1.88 -1.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment