[GNEALY] QoQ Annualized Quarter Result on 30-Sep-2000 [#1]

Stock
[GNEALY] GLENEALY PLANTATIONS (M) BHD
Announcement Date
24-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -201.88%
YoY- -112.23%
Quarter Report
Latest QR
Upcoming QR
GNEALY's Result
GNEALY's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 35,557 33,765 30,750 32,436 299,893 283,462 284,174 2.13%
PBT -46,418 -16,530 -23,152 -48,772 29,225 33,133 21,004 -
Tax 46,418 16,530 23,152 48,772 21,539 28,718 -16,154 -
NP 0 0 0 0 50,764 61,852 4,850 -
-
NP to SH -44,863 -18,996 -26,144 -51,716 50,764 61,852 4,850 -
-
Tax Rate - - - - -73.70% -86.67% 76.91% -
Total Cost 35,557 33,765 30,750 32,436 249,129 221,610 279,324 2.11%
-
Net Worth 455,666 453,366 454,577 454,418 458,608 503,026 484,999 0.06%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 1,153 - - - - - - -100.00%
Div Payout % 0.00% - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 455,666 453,366 454,577 454,418 458,608 503,026 484,999 0.06%
NOSH 115,358 115,360 115,375 115,334 113,236 112,786 112,790 -0.02%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 16.93% 21.82% 1.71% -
ROE -9.85% -4.19% -5.75% -11.38% 11.07% 12.30% 1.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 30.82 29.27 26.65 28.12 264.84 251.33 251.95 2.15%
EPS -38.89 -16.47 -22.66 -44.84 44.83 54.84 4.30 -
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 3.95 3.93 3.94 3.94 4.05 4.46 4.30 0.08%
Adjusted Per Share Value based on latest NOSH - 115,334
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 31.16 29.59 26.95 28.42 262.80 248.40 249.03 2.13%
EPS -39.31 -16.65 -22.91 -45.32 44.49 54.20 4.25 -
DPS 1.01 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 3.9931 3.973 3.9836 3.9822 4.0189 4.4081 4.2502 0.06%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.18 1.10 2.10 2.10 2.76 3.28 0.00 -
P/RPS 3.83 3.76 7.88 7.47 1.04 1.31 0.00 -100.00%
P/EPS -3.03 -6.68 -9.27 -4.68 6.16 5.98 0.00 -100.00%
EY -32.96 -14.97 -10.79 -21.35 16.24 16.72 0.00 -100.00%
DY 0.85 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.30 0.28 0.53 0.53 0.68 0.74 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/08/01 28/05/01 22/02/01 24/11/00 25/08/00 25/05/00 15/02/00 -
Price 1.45 1.24 1.58 2.25 2.35 2.69 3.08 -
P/RPS 4.70 4.24 5.93 8.00 0.89 1.07 1.22 -1.35%
P/EPS -3.73 -7.53 -6.97 -5.02 5.24 4.91 71.63 -
EY -26.82 -13.28 -14.34 -19.93 19.08 20.39 1.40 -
DY 0.69 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.37 0.32 0.40 0.57 0.58 0.60 0.72 0.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment