[GNEALY] YoY Quarter Result on 31-Dec-1999 [#2]

Announcement Date
15-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 239.81%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 26,555 10,921 7,266 68,194 0 -100.00%
PBT 13,044 3,059 617 10,638 0 -100.00%
Tax -4,904 -1,720 -617 -2,121 0 -100.00%
NP 8,140 1,339 0 8,517 0 -100.00%
-
NP to SH 8,140 1,339 -143 8,517 0 -100.00%
-
Tax Rate 37.60% 56.23% 100.00% 19.94% - -
Total Cost 18,415 9,582 7,266 59,677 0 -100.00%
-
Net Worth 421,988 457,106 469,516 485,074 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 421,988 457,106 469,516 485,074 0 -100.00%
NOSH 115,297 115,431 119,166 112,807 0 -100.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 30.65% 12.26% 0.00% 12.49% 0.00% -
ROE 1.93% 0.29% -0.03% 1.76% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 23.03 9.46 6.10 60.45 0.00 -100.00%
EPS 7.06 1.16 -0.12 7.55 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.66 3.96 3.94 4.30 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 112,807
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 23.27 9.57 6.37 59.76 0.00 -100.00%
EPS 7.13 1.17 -0.13 7.46 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.698 4.0057 4.1145 4.2508 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 1.90 1.60 2.10 0.00 0.00 -
P/RPS 8.25 16.91 34.44 0.00 0.00 -100.00%
P/EPS 26.91 137.93 -1,750.00 0.00 0.00 -100.00%
EY 3.72 0.72 -0.06 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.40 0.53 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 17/02/03 26/02/02 22/02/01 15/02/00 - -
Price 1.66 1.52 1.58 3.08 0.00 -
P/RPS 7.21 16.07 25.91 5.10 0.00 -100.00%
P/EPS 23.51 131.03 -1,316.67 40.79 0.00 -100.00%
EY 4.25 0.76 -0.08 2.45 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.38 0.40 0.72 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment