[GNEALY] QoQ Annualized Quarter Result on 31-Dec-1999 [#2]

Announcement Date
15-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 119.9%
YoY- -59.15%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 32,436 299,893 283,462 284,174 295,572 278,852 0 -100.00%
PBT -48,772 29,225 33,133 21,004 -544 37,270 0 -100.00%
Tax 48,772 21,539 28,718 -16,154 544 4,499 0 -100.00%
NP 0 50,764 61,852 4,850 0 41,769 0 -
-
NP to SH -51,716 50,764 61,852 4,850 -24,368 41,769 0 -100.00%
-
Tax Rate - -73.70% -86.67% 76.91% - -12.07% - -
Total Cost 32,436 249,129 221,610 279,324 295,572 237,083 0 -100.00%
-
Net Worth 454,418 458,608 503,026 484,999 476,078 482,774 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 454,418 458,608 503,026 484,999 476,078 482,774 0 -100.00%
NOSH 115,334 113,236 112,786 112,790 112,814 112,797 112,870 -0.02%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 0.00% 16.93% 21.82% 1.71% 0.00% 14.98% 0.00% -
ROE -11.38% 11.07% 12.30% 1.00% -5.12% 8.65% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 28.12 264.84 251.33 251.95 262.00 247.21 0.00 -100.00%
EPS -44.84 44.83 54.84 4.30 -21.60 37.03 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.94 4.05 4.46 4.30 4.22 4.28 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 112,807
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 28.42 262.80 248.40 249.03 259.02 244.36 0.00 -100.00%
EPS -45.32 44.49 54.20 4.25 -21.35 36.60 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.9822 4.0189 4.4081 4.2502 4.172 4.2307 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 2.10 2.76 3.28 0.00 0.00 0.00 0.00 -
P/RPS 7.47 1.04 1.31 0.00 0.00 0.00 0.00 -100.00%
P/EPS -4.68 6.16 5.98 0.00 0.00 0.00 0.00 -100.00%
EY -21.35 16.24 16.72 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.68 0.74 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 24/11/00 25/08/00 25/05/00 15/02/00 22/11/99 - - -
Price 2.25 2.35 2.69 3.08 0.00 0.00 0.00 -
P/RPS 8.00 0.89 1.07 1.22 0.00 0.00 0.00 -100.00%
P/EPS -5.02 5.24 4.91 71.63 0.00 0.00 0.00 -100.00%
EY -19.93 19.08 20.39 1.40 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.58 0.60 0.72 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment