[ABMB] QoQ Annualized Quarter Result on 30-Sep-2000 [#2]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 19.83%
YoY- -656.28%
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 1,217,768 583,336 428,014 253,034 780 93,409 844 -7.11%
PBT 259,092 15,572 74,342 -3,522 -24,756 19,938 -6,821 -
Tax -129,820 -15,572 -52,434 3,522 24,756 -4,850 6,821 -
NP 129,272 0 21,908 0 0 15,088 0 -100.00%
-
NP to SH 129,272 -13,775 21,908 -19,848 -24,756 15,088 -6,086 -
-
Tax Rate 50.11% 100.00% 70.53% - - 24.33% - -
Total Cost 1,088,496 583,336 406,106 253,034 780 78,321 844 -7.00%
-
Net Worth 403,266 248,291 282,186 241,647 129,263 135,539 126,759 -1.16%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 403,266 248,291 282,186 241,647 129,263 135,539 126,759 -1.16%
NOSH 708,728 496,582 426,779 377,338 320,673 320,879 321,478 -0.79%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 10.62% 0.00% 5.12% 0.00% 0.00% 16.15% 0.00% -
ROE 32.06% -5.55% 7.76% -8.21% -19.15% 11.13% -4.80% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 171.82 117.47 100.29 67.06 0.24 29.11 0.26 -6.37%
EPS 18.24 -2.78 5.13 -5.26 -7.72 4.70 -1.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.569 0.50 0.6612 0.6404 0.4031 0.4224 0.3943 -0.37%
Adjusted Per Share Value based on latest NOSH - 377,272
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 78.68 37.69 27.65 16.35 0.05 6.04 0.05 -7.19%
EPS 8.35 -0.89 1.42 -1.28 -1.60 0.97 -0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2605 0.1604 0.1823 0.1561 0.0835 0.0876 0.0819 -1.16%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.12 1.02 1.10 1.60 1.74 3.12 0.00 -
P/RPS 0.65 0.87 1.10 2.39 715.35 10.72 0.00 -100.00%
P/EPS 6.14 -36.77 21.43 -30.42 -22.54 66.35 0.00 -100.00%
EY 16.29 -2.72 4.67 -3.29 -4.44 1.51 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.97 2.04 1.66 2.50 4.32 7.39 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 23/08/01 31/05/01 27/02/01 30/11/00 30/08/00 30/05/00 29/02/00 -
Price 1.31 1.18 1.29 1.48 1.95 2.38 3.22 -
P/RPS 0.76 1.00 1.29 2.21 801.68 8.18 1,226.50 7.78%
P/EPS 7.18 -42.54 25.13 -28.14 -25.26 50.62 -170.07 -
EY 13.92 -2.35 3.98 -3.55 -3.96 1.98 -0.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.30 2.36 1.95 2.31 4.84 5.63 8.17 1.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment