[RVIEW] QoQ Annualized Quarter Result on 30-Jun-2002 [#2]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -56.04%
YoY- 131.26%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 9,940 8,154 7,696 5,916 5,600 5,336 4,978 58.63%
PBT 5,152 2,884 2,218 894 1,456 1,376 1,136 174.24%
Tax -1,440 -1,075 -966 -472 -496 -365 -305 181.69%
NP 3,712 1,809 1,252 422 960 1,011 830 171.69%
-
NP to SH 5,152 1,809 1,252 422 960 1,011 830 238.12%
-
Tax Rate 27.95% 37.27% 43.55% 52.80% 34.07% 26.53% 26.85% -
Total Cost 6,228 6,345 6,444 5,494 4,640 4,325 4,148 31.15%
-
Net Worth 68,073 48,412 48,408 47,718 48,432 48,225 47,806 26.59%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - 2,377 1,037 - - 1,712 - -
Div Payout % - 131.42% 82.85% - - 169.41% - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 68,073 48,412 48,408 47,718 48,432 48,225 47,806 26.59%
NOSH 14,994 10,806 10,805 10,820 10,810 10,812 10,815 24.35%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 37.34% 22.19% 16.27% 7.13% 17.14% 18.95% 16.68% -
ROE 7.57% 3.74% 2.59% 0.88% 1.98% 2.10% 1.74% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 66.29 75.45 71.22 54.67 51.80 49.35 46.03 27.55%
EPS 34.36 16.74 11.59 3.90 8.88 9.35 7.68 171.76%
DPS 0.00 22.00 9.60 0.00 0.00 15.84 0.00 -
NAPS 4.54 4.48 4.48 4.41 4.48 4.46 4.42 1.80%
Adjusted Per Share Value based on latest NOSH - 10,740
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 15.33 12.57 11.87 9.12 8.64 8.23 7.68 58.60%
EPS 7.94 2.79 1.93 0.65 1.48 1.56 1.28 237.97%
DPS 0.00 3.67 1.60 0.00 0.00 2.64 0.00 -
NAPS 1.0497 0.7465 0.7465 0.7358 0.7468 0.7436 0.7372 26.59%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 12.90 2.30 2.47 2.73 3.12 2.33 1.20 -
P/RPS 19.46 3.05 3.47 4.99 6.02 4.72 2.61 282.12%
P/EPS 37.54 13.74 21.32 70.00 35.14 24.92 15.63 79.44%
EY 2.66 7.28 4.69 1.43 2.85 4.01 6.40 -44.33%
DY 0.00 9.57 3.89 0.00 0.00 6.80 0.00 -
P/NAPS 2.84 0.51 0.55 0.62 0.70 0.52 0.27 380.75%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 30/05/03 28/02/03 29/11/02 30/08/02 24/05/02 28/02/02 23/11/01 -
Price 15.40 2.27 2.50 2.70 2.90 2.33 1.70 -
P/RPS 23.23 3.01 3.51 4.94 5.60 4.72 3.69 241.32%
P/EPS 44.82 13.56 21.58 69.23 32.66 24.92 22.14 60.09%
EY 2.23 7.37 4.63 1.44 3.06 4.01 4.52 -37.58%
DY 0.00 9.69 3.84 0.00 0.00 6.80 0.00 -
P/NAPS 3.39 0.51 0.56 0.61 0.65 0.52 0.38 330.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment