[RVIEW] QoQ Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
28-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -5.36%
YoY- 55.95%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 16,624 26,333 29,673 30,744 31,616 20,936 18,017 -5.21%
PBT 15,716 17,346 23,896 26,964 24,076 19,342 19,318 -12.84%
Tax -2,868 -5,320 -5,805 -6,288 -2,228 -3,847 -2,776 2.19%
NP 12,848 12,026 18,090 20,676 21,848 15,495 16,542 -15.49%
-
NP to SH 12,848 12,026 18,090 20,676 21,848 15,495 16,542 -15.49%
-
Tax Rate 18.25% 30.67% 24.29% 23.32% 9.25% 19.89% 14.37% -
Total Cost 3,776 14,307 11,582 10,068 9,768 5,441 1,474 87.11%
-
Net Worth 161,573 15,470,884 162,790 159,545 158,929 152,422 121,281 21.05%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 899,086 5,119 7,678 - 8,522 3,735 -
Div Payout % - 7,476.19% 28.30% 37.14% - 55.00% 22.58% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 161,573 15,470,884 162,790 159,545 158,929 152,422 121,281 21.05%
NOSH 64,888 6,340,526 64,856 64,855 64,869 64,860 64,856 0.03%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 77.29% 45.67% 60.97% 67.25% 69.10% 74.01% 91.82% -
ROE 7.95% 0.08% 11.11% 12.96% 13.75% 10.17% 13.64% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 25.62 0.42 45.75 47.40 48.74 32.28 27.78 -5.24%
EPS 19.80 18.54 27.89 31.88 33.68 0.24 25.51 -15.52%
DPS 0.00 14.18 7.89 11.84 0.00 13.14 5.76 -
NAPS 2.49 2.44 2.51 2.46 2.45 2.35 1.87 21.01%
Adjusted Per Share Value based on latest NOSH - 64,840
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 25.63 40.60 45.75 47.40 48.74 32.28 27.78 -5.22%
EPS 19.81 18.54 27.89 31.88 33.68 23.89 25.50 -15.47%
DPS 0.00 1,386.17 7.89 11.84 0.00 13.14 5.76 -
NAPS 2.4911 238.5233 2.5098 2.4598 2.4503 2.35 1.8699 21.05%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 1.79 1.61 2.10 2.46 2.40 2.29 1.85 -
P/RPS 6.99 387.66 4.59 5.19 4.92 7.09 6.66 3.27%
P/EPS 9.04 848.85 7.53 7.72 7.13 9.59 7.25 15.83%
EY 11.06 0.12 13.28 12.96 14.03 10.43 13.79 -13.66%
DY 0.00 8.81 3.76 4.81 0.00 5.74 3.11 -
P/NAPS 0.72 0.66 0.84 1.00 0.98 0.97 0.99 -19.11%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/04/09 27/02/09 29/10/08 28/07/08 25/04/08 26/02/08 23/11/07 -
Price 1.90 1.80 1.48 2.30 2.45 2.50 2.00 -
P/RPS 7.42 433.41 3.23 4.85 5.03 7.75 7.20 2.02%
P/EPS 9.60 949.02 5.31 7.21 7.27 10.46 7.84 14.44%
EY 10.42 0.11 18.85 13.86 13.75 9.56 12.75 -12.57%
DY 0.00 7.88 5.33 5.15 0.00 5.26 2.88 -
P/NAPS 0.76 0.74 0.59 0.93 1.00 1.06 1.07 -20.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment