[RVIEW] QoQ TTM Result on 30-Jun-2008 [#2]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
28-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -0.38%
YoY- 60.26%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 22,535 26,283 29,628 29,433 25,939 20,936 16,208 24.54%
PBT 14,196 16,286 21,716 24,262 23,220 19,482 17,016 -11.36%
Tax -4,450 -4,290 -5,111 -5,058 -3,942 -3,987 -3,508 17.16%
NP 9,746 11,996 16,605 19,204 19,278 15,495 13,508 -19.54%
-
NP to SH 9,746 11,996 16,605 19,204 19,278 15,495 13,508 -19.54%
-
Tax Rate 31.35% 26.34% 23.54% 20.85% 16.98% 20.47% 20.62% -
Total Cost 12,789 14,287 13,023 10,229 6,661 5,441 2,700 181.77%
-
Net Worth 161,573 18,252,001 162,842 159,507 158,929 129,741 121,266 21.06%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 683,003 683,003 13,361 12,322 8,484 8,484 5,132 2498.95%
Div Payout % 7,008.04% 5,693.59% 80.47% 64.17% 44.01% 54.75% 38.00% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 161,573 18,252,001 162,842 159,507 158,929 129,741 121,266 21.06%
NOSH 64,888 7,605,000 64,877 64,840 64,869 64,870 64,848 0.04%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 43.25% 45.64% 56.04% 65.25% 74.32% 74.01% 83.34% -
ROE 6.03% 0.07% 10.20% 12.04% 12.13% 11.94% 11.14% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 34.73 0.35 45.67 45.39 39.99 32.27 24.99 24.51%
EPS 15.02 0.16 25.59 29.62 29.72 23.89 20.83 -19.57%
DPS 1,052.57 8.98 20.60 19.00 13.08 13.08 7.92 2496.52%
NAPS 2.49 2.40 2.51 2.46 2.45 2.00 1.87 21.01%
Adjusted Per Share Value based on latest NOSH - 64,840
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 34.75 40.53 45.69 45.39 40.00 32.28 24.99 24.55%
EPS 15.03 18.50 25.61 29.61 29.73 23.89 20.83 -19.53%
DPS 1,053.20 1,053.20 20.60 19.00 13.08 13.08 7.92 2497.55%
NAPS 2.4915 281.4476 2.511 2.4596 2.4507 2.0006 1.8699 21.06%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 1.79 1.61 2.10 2.46 2.40 2.29 1.85 -
P/RPS 5.15 465.85 4.60 5.42 6.00 7.10 7.40 -21.45%
P/EPS 11.92 1,020.68 8.20 8.31 8.08 9.59 8.88 21.66%
EY 8.39 0.10 12.19 12.04 12.38 10.43 11.26 -17.79%
DY 588.03 5.58 9.81 7.72 5.45 5.71 4.28 2554.62%
P/NAPS 0.72 0.67 0.84 1.00 0.98 1.15 0.99 -19.11%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/04/09 27/02/09 29/10/08 28/07/08 25/04/08 26/02/08 23/11/07 -
Price 1.90 1.80 1.48 2.30 2.45 2.50 2.00 -
P/RPS 5.47 520.83 3.24 5.07 6.13 7.75 8.00 -22.36%
P/EPS 12.65 1,141.13 5.78 7.77 8.24 10.47 9.60 20.17%
EY 7.91 0.09 17.29 12.88 12.13 9.55 10.42 -16.77%
DY 553.99 4.99 13.92 8.26 5.34 5.23 3.96 2586.78%
P/NAPS 0.76 0.75 0.59 0.93 1.00 1.25 1.07 -20.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment