[RVIEW] QoQ Annualized Quarter Result on 31-Dec-2008 [#4]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -33.52%
YoY- -22.39%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 22,266 20,994 16,624 26,333 29,673 30,744 31,616 -20.82%
PBT 20,189 21,610 15,716 17,346 23,896 26,964 24,076 -11.06%
Tax -4,005 -3,774 -2,868 -5,320 -5,805 -6,288 -2,228 47.78%
NP 16,184 17,836 12,848 12,026 18,090 20,676 21,848 -18.11%
-
NP to SH 16,184 17,836 12,848 12,026 18,090 20,676 21,848 -18.11%
-
Tax Rate 19.84% 17.46% 18.25% 30.67% 24.29% 23.32% 9.25% -
Total Cost 6,082 3,158 3,776 14,307 11,582 10,068 9,768 -27.06%
-
Net Worth 166,673 129,661 161,573 15,470,884 162,790 159,545 158,929 3.21%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div 6,917 7,779 - 899,086 5,119 7,678 - -
Div Payout % 42.74% 43.62% - 7,476.19% 28.30% 37.14% - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 166,673 129,661 161,573 15,470,884 162,790 159,545 158,929 3.21%
NOSH 64,853 64,830 64,888 6,340,526 64,856 64,855 64,869 -0.01%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 72.68% 84.96% 77.29% 45.67% 60.97% 67.25% 69.10% -
ROE 9.71% 13.76% 7.95% 0.08% 11.11% 12.96% 13.75% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 34.33 32.38 25.62 0.42 45.75 47.40 48.74 -20.81%
EPS 24.96 27.50 19.80 18.54 27.89 31.88 33.68 -18.09%
DPS 10.67 12.00 0.00 14.18 7.89 11.84 0.00 -
NAPS 2.57 2.00 2.49 2.44 2.51 2.46 2.45 3.23%
Adjusted Per Share Value based on latest NOSH - 7,605,000
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 34.33 32.37 25.63 40.60 45.75 47.40 48.74 -20.81%
EPS 24.95 27.50 19.81 18.54 27.89 31.88 33.68 -18.11%
DPS 10.67 11.99 0.00 1,386.17 7.89 11.84 0.00 -
NAPS 2.5697 1.9991 2.4911 238.5233 2.5098 2.4598 2.4503 3.21%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 2.12 2.09 1.79 1.61 2.10 2.46 2.40 -
P/RPS 6.17 6.45 6.99 387.66 4.59 5.19 4.92 16.27%
P/EPS 8.50 7.60 9.04 848.85 7.53 7.72 7.13 12.41%
EY 11.77 13.16 11.06 0.12 13.28 12.96 14.03 -11.04%
DY 5.03 5.74 0.00 8.81 3.76 4.81 0.00 -
P/NAPS 0.82 1.05 0.72 0.66 0.84 1.00 0.98 -11.19%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 23/10/09 24/07/09 27/04/09 27/02/09 29/10/08 28/07/08 25/04/08 -
Price 2.18 2.05 1.90 1.80 1.48 2.30 2.45 -
P/RPS 6.35 6.33 7.42 433.41 3.23 4.85 5.03 16.79%
P/EPS 8.74 7.45 9.60 949.02 5.31 7.21 7.27 13.04%
EY 11.45 13.42 10.42 0.11 18.85 13.86 13.75 -11.47%
DY 4.89 5.85 0.00 7.88 5.33 5.15 0.00 -
P/NAPS 0.85 1.03 0.76 0.74 0.59 0.93 1.00 -10.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment