[RVIEW] QoQ TTM Result on 31-Dec-2008 [#4]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -27.76%
YoY- -22.58%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
TTM Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 20,778 21,408 22,535 26,283 29,628 29,433 25,939 -13.73%
PBT 14,565 14,617 14,196 16,286 21,716 24,262 23,220 -26.70%
Tax -3,948 -4,041 -4,450 -4,290 -5,111 -5,058 -3,942 0.10%
NP 10,617 10,576 9,746 11,996 16,605 19,204 19,278 -32.78%
-
NP to SH 10,617 10,576 9,746 11,996 16,605 19,204 19,278 -32.78%
-
Tax Rate 27.11% 27.65% 31.35% 26.34% 23.54% 20.85% 16.98% -
Total Cost 10,161 10,832 12,789 14,287 13,023 10,229 6,661 32.48%
-
Net Worth 166,507 129,737 161,573 18,252,001 162,842 159,507 158,929 3.15%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div 679,216 683,056 683,003 683,003 13,361 12,322 8,484 1752.59%
Div Payout % 6,397.44% 6,458.56% 7,008.04% 5,693.59% 80.47% 64.17% 44.01% -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 166,507 129,737 161,573 18,252,001 162,842 159,507 158,929 3.15%
NOSH 64,788 64,868 64,888 7,605,000 64,877 64,840 64,869 -0.08%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 51.10% 49.40% 43.25% 45.64% 56.04% 65.25% 74.32% -
ROE 6.38% 8.15% 6.03% 0.07% 10.20% 12.04% 12.13% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 32.07 33.00 34.73 0.35 45.67 45.39 39.99 -13.67%
EPS 16.39 16.30 15.02 0.16 25.59 29.62 29.72 -32.72%
DPS 1,048.36 1,052.99 1,052.57 8.98 20.60 19.00 13.08 1754.00%
NAPS 2.57 2.00 2.49 2.40 2.51 2.46 2.45 3.23%
Adjusted Per Share Value based on latest NOSH - 7,605,000
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 32.04 33.01 34.75 40.53 45.69 45.39 40.00 -13.73%
EPS 16.37 16.31 15.03 18.50 25.61 29.61 29.73 -32.79%
DPS 1,047.36 1,053.28 1,053.20 1,053.20 20.60 19.00 13.08 1752.82%
NAPS 2.5676 2.0006 2.4915 281.4476 2.511 2.4596 2.4507 3.15%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 2.12 2.09 1.79 1.61 2.10 2.46 2.40 -
P/RPS 6.61 6.33 5.15 465.85 4.60 5.42 6.00 6.66%
P/EPS 12.94 12.82 11.92 1,020.68 8.20 8.31 8.08 36.84%
EY 7.73 7.80 8.39 0.10 12.19 12.04 12.38 -26.92%
DY 494.51 503.82 588.03 5.58 9.81 7.72 5.45 1913.70%
P/NAPS 0.82 1.05 0.72 0.67 0.84 1.00 0.98 -11.19%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 23/10/09 24/07/09 27/04/09 27/02/09 29/10/08 28/07/08 25/04/08 -
Price 2.18 2.05 1.90 1.80 1.48 2.30 2.45 -
P/RPS 6.80 6.21 5.47 520.83 3.24 5.07 6.13 7.15%
P/EPS 13.30 12.57 12.65 1,141.13 5.78 7.77 8.24 37.55%
EY 7.52 7.95 7.91 0.09 17.29 12.88 12.13 -27.27%
DY 480.90 513.65 553.99 4.99 13.92 8.26 5.34 1903.64%
P/NAPS 0.85 1.03 0.76 0.75 0.59 0.93 1.00 -10.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment