[INCKEN] QoQ Annualized Quarter Result on 31-Dec-2005 [#4]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
24-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- -21.26%
YoY- -191.48%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 20,225 20,820 10,988 9,191 5,844 4,004 2,660 286.19%
PBT -18,566 -28,218 -12,960 -23,034 -18,572 -32,798 25,832 -
Tax -258 -52 -52 -102 -508 -102 -376 -22.18%
NP -18,825 -28,270 -13,012 -23,136 -19,080 -32,900 25,456 -
-
NP to SH -18,825 -28,270 -13,012 -23,136 -19,080 -32,900 25,456 -
-
Tax Rate - - - - - - 1.46% -
Total Cost 39,050 49,090 24,000 32,327 24,924 36,904 -22,796 -
-
Net Worth 336,166 336,547 350,648 194,457 39,799 370,672 387,746 -9.06%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 336,166 336,547 350,648 194,457 39,799 370,672 387,746 -9.06%
NOSH 420,208 420,684 422,467 234,285 44,718 44,713 8,249 1270.89%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin -93.08% -135.78% -118.42% -251.72% -326.49% -821.68% 956.99% -
ROE -5.60% -8.40% -3.71% -11.90% -47.94% -8.88% 6.57% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 4.81 4.95 2.60 3.92 13.07 8.95 32.24 -71.83%
EPS -4.48 -6.72 -3.08 -5.50 -42.67 -7.82 6.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.80 0.83 0.83 0.89 8.29 47.00 -93.36%
Adjusted Per Share Value based on latest NOSH - 234,379
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 5.66 5.83 3.08 2.57 1.64 1.12 0.74 287.72%
EPS -5.27 -7.92 -3.64 -6.48 -5.34 -9.21 7.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9413 0.9423 0.9818 0.5445 0.1114 1.0379 1.0857 -9.06%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.49 0.49 0.60 0.60 0.70 1.02 18.50 -
P/RPS 10.18 9.90 23.07 15.29 5.36 11.39 57.38 -68.39%
P/EPS -10.94 -7.29 -19.48 -6.08 -1.64 -1.39 6.00 -
EY -9.14 -13.71 -5.13 -16.46 -60.95 -72.14 16.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.61 0.72 0.72 0.79 0.12 0.39 34.70%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 30/11/06 30/08/06 31/05/06 24/02/06 30/11/05 30/08/05 26/05/05 -
Price 0.54 0.55 0.50 0.60 0.63 0.81 18.50 -
P/RPS 11.22 11.11 19.22 15.29 4.82 9.05 57.38 -66.27%
P/EPS -12.05 -8.18 -16.23 -6.08 -1.48 -1.10 6.00 -
EY -8.30 -12.22 -6.16 -16.46 -67.72 -90.84 16.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.69 0.60 0.72 0.71 0.10 0.39 44.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment