[INCKEN] QoQ TTM Result on 31-Dec-2005 [#4]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
24-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- -211.14%
YoY- -191.47%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
TTM Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 19,977 17,599 11,273 9,191 4,864 4,282 4,730 161.05%
PBT -23,030 -20,741 -32,729 -23,031 -6,399 -7,210 31,789 -
Tax 85 -80 -24 -105 -1,037 -824 -993 -
NP -22,945 -20,821 -32,753 -23,136 -7,436 -8,034 30,796 -
-
NP to SH -22,945 -20,821 -32,753 -23,136 -7,436 -8,034 30,796 -
-
Tax Rate - - - - - - 3.12% -
Total Cost 42,922 38,420 44,026 32,327 12,300 12,316 -26,066 -
-
Net Worth 0 336,123 350,648 295,318 0 370,693 387,746 -
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - 603 603 603 -
Div Payout % - - - - 0.00% 0.00% 1.96% -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 0 336,123 350,648 295,318 0 370,693 387,746 -
NOSH 420,154 420,154 422,467 234,379 171,200 44,715 8,249 1270.77%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin -114.86% -118.31% -290.54% -251.72% -152.88% -187.62% 651.08% -
ROE 0.00% -6.19% -9.34% -7.83% 0.00% -2.17% 7.94% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 4.75 4.19 2.67 3.92 2.84 9.58 57.33 -80.96%
EPS -5.46 -4.96 -7.75 -9.87 -4.34 -17.97 373.29 -
DPS 0.00 0.00 0.00 0.00 0.35 1.35 7.32 -
NAPS 0.00 0.80 0.83 1.26 0.00 8.29 47.00 -
Adjusted Per Share Value based on latest NOSH - 234,379
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 4.75 4.18 2.68 2.18 1.16 1.02 1.12 161.77%
EPS -5.45 -4.95 -7.78 -5.50 -1.77 -1.91 7.32 -
DPS 0.00 0.00 0.00 0.00 0.14 0.14 0.14 -
NAPS 0.00 0.7989 0.8334 0.7019 0.00 0.881 0.9216 -
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.49 0.49 0.60 0.60 0.70 1.02 18.50 -
P/RPS 10.31 11.70 22.49 15.30 24.64 10.65 32.27 -53.23%
P/EPS -8.97 -9.89 -7.74 -6.08 -16.12 -5.68 4.96 -
EY -11.15 -10.11 -12.92 -16.45 -6.20 -17.61 20.18 -
DY 0.00 0.00 0.00 0.00 0.50 1.32 0.40 -
P/NAPS 0.00 0.61 0.72 0.48 0.00 0.12 0.39 -
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 30/11/06 30/08/06 31/05/06 24/02/06 30/11/05 30/08/05 26/05/05 -
Price 0.54 0.55 0.50 0.60 0.63 0.81 18.50 -
P/RPS 11.36 13.13 18.74 15.30 22.17 8.46 32.27 -50.11%
P/EPS -9.89 -11.10 -6.45 -6.08 -14.50 -4.51 4.96 -
EY -10.11 -9.01 -15.51 -16.45 -6.89 -22.18 20.18 -
DY 0.00 0.00 0.00 0.00 0.56 1.67 0.40 -
P/NAPS 0.00 0.69 0.60 0.48 0.00 0.10 0.39 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment