[INCKEN] QoQ Annualized Quarter Result on 31-Dec-2006 [#4]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 42.22%
YoY- 52.98%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 21,061 14,726 10,880 19,073 20,225 20,820 10,988 54.24%
PBT 12,073 976 -244 -10,598 -18,566 -28,218 -12,960 -
Tax -816 -92 -88 -280 -258 -52 -52 525.74%
NP 11,257 884 -332 -10,878 -18,825 -28,270 -13,012 -
-
NP to SH 11,257 884 -332 -10,878 -18,825 -28,270 -13,012 -
-
Tax Rate 6.76% 9.43% - - - - - -
Total Cost 9,804 13,842 11,212 29,951 39,050 49,090 24,000 -44.91%
-
Net Worth 348,641 0 317,925 336,957 336,166 336,547 350,648 -0.38%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 348,641 0 317,925 336,957 336,166 336,547 350,648 -0.38%
NOSH 420,049 422,571 392,500 421,196 420,208 420,684 422,467 -0.38%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 53.45% 6.00% -3.05% -57.03% -93.08% -135.78% -118.42% -
ROE 3.23% 0.00% -0.10% -3.23% -5.60% -8.40% -3.71% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 5.01 3.48 2.77 4.53 4.81 4.95 2.60 54.78%
EPS 2.68 0.22 -0.08 2.59 -4.48 -6.72 -3.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.00 0.81 0.80 0.80 0.80 0.83 0.00%
Adjusted Per Share Value based on latest NOSH - 422,236
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 5.01 3.50 2.59 4.53 4.81 4.95 2.61 54.39%
EPS 2.68 0.21 -0.08 -2.59 -4.47 -6.72 -3.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8286 0.00 0.7556 0.8008 0.799 0.7999 0.8334 -0.38%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.63 0.62 0.52 0.48 0.49 0.49 0.60 -
P/RPS 12.56 17.79 18.76 10.60 10.18 9.90 23.07 -33.30%
P/EPS 23.51 296.37 -614.76 -18.59 -10.94 -7.29 -19.48 -
EY 4.25 0.34 -0.16 -5.38 -9.14 -13.71 -5.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.00 0.64 0.60 0.61 0.61 0.72 3.66%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 30/11/07 30/08/07 31/05/07 28/02/07 30/11/06 30/08/06 31/05/06 -
Price 0.70 0.72 0.56 0.56 0.54 0.55 0.50 -
P/RPS 13.96 20.66 20.20 12.37 11.22 11.11 19.22 -19.18%
P/EPS 26.12 344.18 -662.05 -21.68 -12.05 -8.18 -16.23 -
EY 3.83 0.29 -0.15 -4.61 -8.30 -12.22 -6.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.00 0.69 0.70 0.68 0.69 0.60 25.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment