[INCKEN] QoQ Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 96.95%
YoY- 97.45%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 19,617 21,061 14,726 10,880 19,073 20,225 20,820 -3.87%
PBT 911 12,073 976 -244 -10,598 -18,566 -28,218 -
Tax -176 -816 -92 -88 -280 -258 -52 124.92%
NP 735 11,257 884 -332 -10,878 -18,825 -28,270 -
-
NP to SH 735 11,257 884 -332 -10,878 -18,825 -28,270 -
-
Tax Rate 19.32% 6.76% 9.43% - - - - -
Total Cost 18,882 9,804 13,842 11,212 29,951 39,050 49,090 -47.01%
-
Net Worth 553,411 348,641 0 317,925 336,957 336,166 336,547 39.18%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 553,411 348,641 0 317,925 336,957 336,166 336,547 39.18%
NOSH 432,352 420,049 422,571 392,500 421,196 420,208 420,684 1.83%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 3.75% 53.45% 6.00% -3.05% -57.03% -93.08% -135.78% -
ROE 0.13% 3.23% 0.00% -0.10% -3.23% -5.60% -8.40% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 4.54 5.01 3.48 2.77 4.53 4.81 4.95 -5.58%
EPS 0.17 2.68 0.22 -0.08 2.59 -4.48 -6.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 0.83 0.00 0.81 0.80 0.80 0.80 36.68%
Adjusted Per Share Value based on latest NOSH - 392,500
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 5.49 5.90 4.12 3.05 5.34 5.66 5.83 -3.91%
EPS 0.21 3.15 0.25 -0.09 -3.05 -5.27 -7.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5496 0.9762 0.00 0.8902 0.9435 0.9413 0.9423 39.19%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.67 0.63 0.62 0.52 0.48 0.49 0.49 -
P/RPS 14.77 12.56 17.79 18.76 10.60 10.18 9.90 30.47%
P/EPS 394.12 23.51 296.37 -614.76 -18.59 -10.94 -7.29 -
EY 0.25 4.25 0.34 -0.16 -5.38 -9.14 -13.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.76 0.00 0.64 0.60 0.61 0.61 -10.06%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 29/02/08 30/11/07 30/08/07 31/05/07 28/02/07 30/11/06 30/08/06 -
Price 0.54 0.70 0.72 0.56 0.56 0.54 0.55 -
P/RPS 11.90 13.96 20.66 20.20 12.37 11.22 11.11 4.67%
P/EPS 317.65 26.12 344.18 -662.05 -21.68 -12.05 -8.18 -
EY 0.31 3.83 0.29 -0.15 -4.61 -8.30 -12.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.84 0.00 0.69 0.70 0.68 0.69 -28.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment