[INCKEN] QoQ Annualized Quarter Result on 30-Sep-2007 [#3]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 1173.45%
YoY- 159.8%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 11,110 6,892 19,617 21,061 14,726 10,880 19,073 -30.27%
PBT -2,056 -6,616 911 12,073 976 -244 -10,598 -66.52%
Tax -10 -20 -176 -816 -92 -88 -280 -89.17%
NP -2,066 -6,636 735 11,257 884 -332 -10,878 -66.99%
-
NP to SH -2,066 -6,636 735 11,257 884 -332 -10,878 -66.99%
-
Tax Rate - - 19.32% 6.76% 9.43% - - -
Total Cost 13,176 13,528 18,882 9,804 13,842 11,212 29,951 -42.18%
-
Net Worth 528,895 531,730 553,411 348,641 0 317,925 336,957 35.09%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 528,895 531,730 553,411 348,641 0 317,925 336,957 35.09%
NOSH 413,200 425,384 432,352 420,049 422,571 392,500 421,196 -1.27%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -18.60% -96.29% 3.75% 53.45% 6.00% -3.05% -57.03% -
ROE -0.39% -1.25% 0.13% 3.23% 0.00% -0.10% -3.23% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 2.69 1.62 4.54 5.01 3.48 2.77 4.53 -29.37%
EPS -0.50 -1.56 0.17 2.68 0.22 -0.08 2.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.25 1.28 0.83 0.00 0.81 0.80 36.83%
Adjusted Per Share Value based on latest NOSH - 422,000
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 3.11 1.93 5.49 5.90 4.12 3.05 5.34 -30.28%
EPS -0.58 -1.86 0.21 3.15 0.25 -0.09 -3.05 -66.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4809 1.4888 1.5496 0.9762 0.00 0.8902 0.9435 35.09%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.41 0.47 0.67 0.63 0.62 0.52 0.48 -
P/RPS 15.25 29.01 14.77 12.56 17.79 18.76 10.60 27.46%
P/EPS -82.00 -30.13 394.12 23.51 296.37 -614.76 -18.59 169.20%
EY -1.22 -3.32 0.25 4.25 0.34 -0.16 -5.38 -62.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.38 0.52 0.76 0.00 0.64 0.60 -34.25%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 29/08/08 30/05/08 29/02/08 30/11/07 30/08/07 31/05/07 28/02/07 -
Price 0.35 0.45 0.54 0.70 0.72 0.56 0.56 -
P/RPS 13.02 27.77 11.90 13.96 20.66 20.20 12.37 3.47%
P/EPS -70.00 -28.85 317.65 26.12 344.18 -662.05 -21.68 118.60%
EY -1.43 -3.47 0.31 3.83 0.29 -0.15 -4.61 -54.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.36 0.42 0.84 0.00 0.69 0.70 -47.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment