[AJI] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Stock
[AJI] AJINOMOTO (M) BHD
Announcement Date
28-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -22.15%
YoY- 15.96%
Quarter Report
Latest QR
Upcoming QR
AJI's Result
AJI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 140,788 141,684 137,880 134,906 134,917 132,730 0 -100.00%
PBT 17,066 17,008 11,112 8,239 9,202 7,934 0 -100.00%
Tax -2,058 -1,000 -60 -830 314 0 0 -100.00%
NP 15,008 16,008 11,052 7,409 9,517 7,934 0 -100.00%
-
NP to SH 15,008 16,008 11,052 7,409 9,517 7,934 0 -100.00%
-
Tax Rate 12.06% 5.88% 0.54% 10.07% -3.41% 0.00% - -
Total Cost 125,780 125,676 126,828 127,497 125,400 124,796 0 -100.00%
-
Net Worth 109,844 106,197 102,093 99,300 102,388 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 109,844 106,197 102,093 99,300 102,388 0 0 -100.00%
NOSH 40,532 40,533 40,513 40,530 40,533 40,520 40,539 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 10.66% 11.30% 8.02% 5.49% 7.05% 5.98% 0.00% -
ROE 13.66% 15.07% 10.83% 7.46% 9.30% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 347.34 349.55 340.33 332.85 332.85 327.56 0.00 -100.00%
EPS 37.02 39.48 27.28 18.28 23.48 19.58 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.71 2.62 2.52 2.45 2.526 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,560
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 231.56 233.04 226.78 221.89 221.91 218.31 0.00 -100.00%
EPS 24.68 26.33 18.18 12.19 15.65 13.05 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8067 1.7467 1.6792 1.6333 1.684 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 3.14 3.58 3.84 0.00 0.00 0.00 0.00 -
P/RPS 0.90 1.02 1.13 0.00 0.00 0.00 0.00 -100.00%
P/EPS 8.48 9.06 14.08 0.00 0.00 0.00 0.00 -100.00%
EY 11.79 11.03 7.10 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.37 1.52 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 15/11/00 22/08/00 25/05/00 28/04/00 15/11/99 - - -
Price 4.08 3.70 3.60 3.70 0.00 0.00 0.00 -
P/RPS 1.17 1.06 1.06 1.11 0.00 0.00 0.00 -100.00%
P/EPS 11.02 9.37 13.20 20.24 0.00 0.00 0.00 -100.00%
EY 9.08 10.67 7.58 4.94 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 1.41 1.43 1.51 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment