[AJI] QoQ Annualized Quarter Result on 31-Mar-2000

Stock
[AJI] AJINOMOTO (M) BHD
Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000
Profit Trend
QoQ- 49.17%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AJI's Result
AJI's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 138,041 140,788 141,684 137,880 134,906 134,917 132,730 -0.03%
PBT 17,597 17,066 17,008 11,112 8,239 9,202 7,934 -0.80%
Tax -3,309 -2,058 -1,000 -60 -830 314 0 -100.00%
NP 14,288 15,008 16,008 11,052 7,409 9,517 7,934 -0.59%
-
NP to SH 14,288 15,008 16,008 11,052 7,409 9,517 7,934 -0.59%
-
Tax Rate 18.80% 12.06% 5.88% 0.54% 10.07% -3.41% 0.00% -
Total Cost 123,753 125,780 125,676 126,828 127,497 125,400 124,796 0.00%
-
Net Worth 113,101 109,844 106,197 102,093 99,300 102,388 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 113,101 109,844 106,197 102,093 99,300 102,388 0 -100.00%
NOSH 40,538 40,532 40,533 40,513 40,530 40,533 40,520 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 10.35% 10.66% 11.30% 8.02% 5.49% 7.05% 5.98% -
ROE 12.63% 13.66% 15.07% 10.83% 7.46% 9.30% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 340.52 347.34 349.55 340.33 332.85 332.85 327.56 -0.03%
EPS 35.25 37.02 39.48 27.28 18.28 23.48 19.58 -0.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.79 2.71 2.62 2.52 2.45 2.526 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,513
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 227.05 231.56 233.04 226.78 221.89 221.91 218.31 -0.03%
EPS 23.50 24.68 26.33 18.18 12.19 15.65 13.05 -0.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8603 1.8067 1.7467 1.6792 1.6333 1.684 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 3.48 3.14 3.58 3.84 0.00 0.00 0.00 -
P/RPS 1.02 0.90 1.02 1.13 0.00 0.00 0.00 -100.00%
P/EPS 9.87 8.48 9.06 14.08 0.00 0.00 0.00 -100.00%
EY 10.13 11.79 11.03 7.10 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.16 1.37 1.52 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 20/02/01 15/11/00 22/08/00 25/05/00 28/04/00 15/11/99 - -
Price 3.30 4.08 3.70 3.60 3.70 0.00 0.00 -
P/RPS 0.97 1.17 1.06 1.06 1.11 0.00 0.00 -100.00%
P/EPS 9.36 11.02 9.37 13.20 20.24 0.00 0.00 -100.00%
EY 10.68 9.08 10.67 7.58 4.94 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.51 1.41 1.43 1.51 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment