[PARKWD] QoQ Annualized Quarter Result on 31-Dec-2007 [#4]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 14.99%
YoY- 1898.89%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 199,056 220,748 181,428 143,107 137,429 137,608 138,660 27.17%
PBT 26,606 35,800 16,460 2,444 2,334 5,036 2,724 355.03%
Tax -6,217 -8,020 -3,956 -825 -926 -1,556 -1,024 231.71%
NP 20,389 27,780 12,504 1,619 1,408 3,480 1,700 421.59%
-
NP to SH 20,389 27,780 12,504 1,619 1,408 3,480 1,700 421.59%
-
Tax Rate 23.37% 22.40% 24.03% 33.76% 39.67% 30.90% 37.59% -
Total Cost 178,666 192,968 168,924 141,488 136,021 134,128 136,960 19.33%
-
Net Worth 102,308 101,273 92,819 90,351 89,075 90,903 90,005 8.89%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - 2,038 - - - -
Div Payout % - - - 125.90% - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 102,308 101,273 92,819 90,351 89,075 90,903 90,005 8.89%
NOSH 115,498 115,846 115,777 116,477 116,043 117,567 118,055 -1.44%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 10.24% 12.58% 6.89% 1.13% 1.02% 2.53% 1.23% -
ROE 19.93% 27.43% 13.47% 1.79% 1.58% 3.83% 1.89% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 172.35 190.55 156.70 122.86 118.43 117.05 117.45 29.04%
EPS 17.65 23.98 10.80 1.39 1.21 2.96 1.44 429.18%
DPS 0.00 0.00 0.00 1.75 0.00 0.00 0.00 -
NAPS 0.8858 0.8742 0.8017 0.7757 0.7676 0.7732 0.7624 10.48%
Adjusted Per Share Value based on latest NOSH - 115,581
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 70.60 78.29 64.34 50.75 48.74 48.80 49.18 27.17%
EPS 7.23 9.85 4.43 0.57 0.50 1.23 0.60 423.22%
DPS 0.00 0.00 0.00 0.72 0.00 0.00 0.00 -
NAPS 0.3628 0.3592 0.3292 0.3204 0.3159 0.3224 0.3192 8.88%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.42 0.44 0.38 0.50 0.53 0.61 0.69 -
P/RPS 0.24 0.23 0.24 0.41 0.45 0.52 0.59 -45.00%
P/EPS 2.38 1.83 3.52 35.97 43.68 20.61 47.92 -86.41%
EY 42.03 54.50 28.42 2.78 2.29 4.85 2.09 635.47%
DY 0.00 0.00 0.00 3.50 0.00 0.00 0.00 -
P/NAPS 0.47 0.50 0.47 0.64 0.69 0.79 0.91 -35.54%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 26/11/08 25/08/08 29/05/08 28/02/08 22/11/07 23/08/07 24/05/07 -
Price 0.31 0.48 0.58 0.47 0.49 0.54 0.62 -
P/RPS 0.18 0.25 0.37 0.38 0.41 0.46 0.53 -51.22%
P/EPS 1.76 2.00 5.37 33.81 40.38 18.24 43.06 -88.06%
EY 56.95 49.96 18.62 2.96 2.48 5.48 2.32 739.72%
DY 0.00 0.00 0.00 3.72 0.00 0.00 0.00 -
P/NAPS 0.35 0.55 0.72 0.61 0.64 0.70 0.81 -42.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment