[PARKWD] QoQ Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 672.33%
YoY- 635.53%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 168,642 199,056 220,748 181,428 143,107 137,429 137,608 14.44%
PBT 12,553 26,606 35,800 16,460 2,444 2,334 5,036 83.33%
Tax -2,575 -6,217 -8,020 -3,956 -825 -926 -1,556 39.69%
NP 9,978 20,389 27,780 12,504 1,619 1,408 3,480 101.18%
-
NP to SH 9,978 20,389 27,780 12,504 1,619 1,408 3,480 101.18%
-
Tax Rate 20.51% 23.37% 22.40% 24.03% 33.76% 39.67% 30.90% -
Total Cost 158,664 178,666 192,968 168,924 141,488 136,021 134,128 11.79%
-
Net Worth 98,278 102,308 101,273 92,819 90,351 89,075 90,903 5.31%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 2,887 - - - 2,038 - - -
Div Payout % 28.94% - - - 125.90% - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 98,278 102,308 101,273 92,819 90,351 89,075 90,903 5.31%
NOSH 115,486 115,498 115,846 115,777 116,477 116,043 117,567 -1.17%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 5.92% 10.24% 12.58% 6.89% 1.13% 1.02% 2.53% -
ROE 10.15% 19.93% 27.43% 13.47% 1.79% 1.58% 3.83% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 146.03 172.35 190.55 156.70 122.86 118.43 117.05 15.81%
EPS 8.64 17.65 23.98 10.80 1.39 1.21 2.96 103.58%
DPS 2.50 0.00 0.00 0.00 1.75 0.00 0.00 -
NAPS 0.851 0.8858 0.8742 0.8017 0.7757 0.7676 0.7732 6.56%
Adjusted Per Share Value based on latest NOSH - 115,777
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 59.81 70.60 78.29 64.34 50.75 48.74 48.80 14.45%
EPS 3.54 7.23 9.85 4.43 0.57 0.50 1.23 101.68%
DPS 1.02 0.00 0.00 0.00 0.72 0.00 0.00 -
NAPS 0.3485 0.3628 0.3592 0.3292 0.3204 0.3159 0.3224 5.30%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.30 0.42 0.44 0.38 0.50 0.53 0.61 -
P/RPS 0.21 0.24 0.23 0.24 0.41 0.45 0.52 -45.21%
P/EPS 3.47 2.38 1.83 3.52 35.97 43.68 20.61 -69.34%
EY 28.80 42.03 54.50 28.42 2.78 2.29 4.85 226.15%
DY 8.33 0.00 0.00 0.00 3.50 0.00 0.00 -
P/NAPS 0.35 0.47 0.50 0.47 0.64 0.69 0.79 -41.74%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 26/11/08 25/08/08 29/05/08 28/02/08 22/11/07 23/08/07 -
Price 0.30 0.31 0.48 0.58 0.47 0.49 0.54 -
P/RPS 0.21 0.18 0.25 0.37 0.38 0.41 0.46 -40.56%
P/EPS 3.47 1.76 2.00 5.37 33.81 40.38 18.24 -66.75%
EY 28.80 56.95 49.96 18.62 2.96 2.48 5.48 200.76%
DY 8.33 0.00 0.00 0.00 3.72 0.00 0.00 -
P/NAPS 0.35 0.35 0.55 0.72 0.61 0.64 0.70 -36.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment