[PARKWD] QoQ Annualized Quarter Result on 31-Dec-1999 [#2]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 802.0%
YoY- 127.55%
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 78,468 65,971 63,609 64,320 72,444 56,084 51,726 -0.42%
PBT -468 1,057 430 1,804 200 -10,859 -8,704 3.01%
Tax 468 496 0 0 0 10,859 8,704 3.01%
NP 0 1,553 430 1,804 200 0 0 -
-
NP to SH -468 1,553 430 1,804 200 -9,301 -8,704 3.01%
-
Tax Rate - -46.93% 0.00% 0.00% 0.00% - - -
Total Cost 78,468 64,418 63,178 62,516 72,244 56,084 51,726 -0.42%
-
Net Worth 76,581 75,044 73,977 74,648 70,999 71,862 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - 750 - - - 739 - -
Div Payout % - 48.32% - - - 0.00% - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 76,581 75,044 73,977 74,648 70,999 71,862 0 -100.00%
NOSH 106,363 104,228 104,193 103,678 99,999 102,660 102,641 -0.03%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 0.00% 2.35% 0.68% 2.80% 0.28% 0.00% 0.00% -
ROE -0.61% 2.07% 0.58% 2.42% 0.28% -12.94% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 73.77 63.29 61.05 62.04 72.44 54.63 50.40 -0.38%
EPS -0.44 1.49 0.41 1.74 0.20 -9.06 -8.48 3.04%
DPS 0.00 0.72 0.00 0.00 0.00 0.72 0.00 -
NAPS 0.72 0.72 0.71 0.72 0.71 0.70 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 103,902
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 27.83 23.40 22.56 22.81 25.69 19.89 18.34 -0.42%
EPS -0.17 0.55 0.15 0.64 0.07 -3.30 -3.09 2.98%
DPS 0.00 0.27 0.00 0.00 0.00 0.26 0.00 -
NAPS 0.2716 0.2661 0.2624 0.2647 0.2518 0.2549 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 0.93 1.31 2.19 0.00 0.00 0.00 0.00 -
P/RPS 1.26 2.07 3.59 0.00 0.00 0.00 0.00 -100.00%
P/EPS -211.36 87.92 529.84 0.00 0.00 0.00 0.00 -100.00%
EY -0.47 1.14 0.19 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.55 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.82 3.08 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 24/11/00 29/08/00 31/05/00 29/02/00 02/12/99 - - -
Price 0.90 1.16 1.74 2.21 0.00 0.00 0.00 -
P/RPS 1.22 1.83 2.85 3.56 0.00 0.00 0.00 -100.00%
P/EPS -204.55 77.85 420.97 127.01 0.00 0.00 0.00 -100.00%
EY -0.49 1.28 0.24 0.79 0.00 0.00 0.00 -100.00%
DY 0.00 0.62 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.61 2.45 3.07 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment