[PARKWD] YoY Annualized Quarter Result on 31-Dec-1999 [#2]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 802.0%
YoY- 127.55%
View:
Show?
Annualized Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 87,168 89,620 78,248 64,320 53,286 -0.51%
PBT 8,018 -2,284 -2,298 1,804 -6,548 -
Tax -166 2,284 2,298 0 6,548 -
NP 7,852 0 0 1,804 0 -100.00%
-
NP to SH 7,852 -2,284 -2,298 1,804 -6,548 -
-
Tax Rate 2.07% - - 0.00% - -
Total Cost 79,316 89,620 78,248 62,516 53,286 -0.41%
-
Net Worth 71,855 66,443 74,162 74,648 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 71,855 66,443 74,162 74,648 0 -100.00%
NOSH 104,137 103,818 104,454 103,678 102,633 -0.01%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 9.01% 0.00% 0.00% 2.80% 0.00% -
ROE 10.93% -3.44% -3.10% 2.42% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 83.70 86.32 74.91 62.04 51.92 -0.49%
EPS 7.54 -2.20 -2.20 1.74 -6.38 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.64 0.71 0.72 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 103,902
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 30.91 31.78 27.75 22.81 18.90 -0.51%
EPS 2.78 -0.81 -0.81 0.64 -2.32 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2548 0.2356 0.263 0.2647 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 0.49 0.61 0.75 0.00 0.00 -
P/RPS 0.59 0.71 1.00 0.00 0.00 -100.00%
P/EPS 6.50 -27.73 -34.09 0.00 0.00 -100.00%
EY 15.39 -3.61 -2.93 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.95 1.06 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 26/02/03 26/02/02 26/02/01 29/02/00 - -
Price 0.42 0.57 0.67 2.21 0.00 -
P/RPS 0.50 0.66 0.89 3.56 0.00 -100.00%
P/EPS 5.57 -25.91 -30.45 127.01 0.00 -100.00%
EY 17.95 -3.86 -3.28 0.79 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.89 0.94 3.07 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment