[TECHNAX] QoQ Annualized Quarter Result on 31-Dec-2001 [#2]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- 29.67%
YoY- -226.56%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 256,324 385,857 414,016 423,268 406,916 614,131 603,009 -43.43%
PBT -19,848 24,824 -15,010 -12,642 -19,440 -12,710 38,905 -
Tax -1,504 -4,447 15,010 12,642 19,440 12,710 -9,848 -71.39%
NP -21,352 20,377 0 0 0 0 29,057 -
-
NP to SH -21,352 20,377 -20,690 -19,604 -27,876 -19,923 29,057 -
-
Tax Rate - 17.91% - - - - 25.31% -
Total Cost 277,676 365,480 414,016 423,268 406,916 614,131 573,952 -38.34%
-
Net Worth 465,799 472,067 424,452 430,745 435,137 423,671 490,805 -3.42%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 465,799 472,067 424,452 430,745 435,137 423,671 490,805 -3.42%
NOSH 339,999 339,616 339,562 339,169 339,951 311,522 308,682 6.64%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -8.33% 5.28% 0.00% 0.00% 0.00% 0.00% 4.82% -
ROE -4.58% 4.32% -4.87% -4.55% -6.41% -4.70% 5.92% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 75.39 113.62 121.93 124.80 119.70 197.14 195.35 -46.96%
EPS -6.28 6.00 -6.09 -5.78 -8.20 -6.30 9.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.39 1.25 1.27 1.28 1.36 1.59 -9.44%
Adjusted Per Share Value based on latest NOSH - 341,325
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 109.02 164.11 176.08 180.02 173.06 261.19 256.46 -43.43%
EPS -9.08 8.67 -8.80 -8.34 -11.86 -8.47 12.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9811 2.0077 1.8052 1.832 1.8506 1.8019 2.0874 -3.42%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.68 0.85 0.97 1.00 0.88 1.00 0.87 -
P/RPS 0.90 0.75 0.80 0.80 0.74 0.51 0.45 58.67%
P/EPS -10.83 14.17 -15.92 -17.30 -10.73 -15.64 9.24 -
EY -9.24 7.06 -6.28 -5.78 -9.32 -6.40 10.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.61 0.78 0.79 0.69 0.74 0.55 -6.15%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 20/12/02 30/08/02 30/05/02 27/02/02 30/11/01 30/08/01 30/05/01 -
Price 0.51 0.72 0.96 0.94 1.06 1.22 0.93 -
P/RPS 0.68 0.63 0.79 0.75 0.89 0.62 0.48 26.11%
P/EPS -8.12 12.00 -15.75 -16.26 -12.93 -19.08 9.88 -
EY -12.31 8.33 -6.35 -6.15 -7.74 -5.24 10.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.52 0.77 0.74 0.83 0.90 0.58 -25.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment