[TECHNAX] QoQ Quarter Result on 31-Dec-2001 [#2]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- 59.35%
YoY- -124.65%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 64,081 75,345 98,878 109,905 101,729 161,874 120,619 -34.37%
PBT -4,962 36,082 -4,937 -1,461 -4,860 -41,889 17,661 -
Tax -376 -187 4,937 1,461 4,860 41,889 -3,613 -77.84%
NP -5,338 35,895 0 0 0 0 14,048 -
-
NP to SH -5,338 35,895 -5,716 -2,833 -6,969 -41,716 14,048 -
-
Tax Rate - 0.52% - - - - 20.46% -
Total Cost 69,419 39,450 98,878 109,905 101,729 161,874 106,571 -24.83%
-
Net Worth 465,799 472,034 425,297 433,483 435,137 462,102 490,908 -3.43%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 465,799 472,034 425,297 433,483 435,137 462,102 490,908 -3.43%
NOSH 339,999 339,593 340,238 341,325 339,951 339,781 308,747 6.63%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -8.33% 47.64% 0.00% 0.00% 0.00% 0.00% 11.65% -
ROE -1.15% 7.60% -1.34% -0.65% -1.60% -9.03% 2.86% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 18.85 22.19 29.06 32.20 29.92 47.64 39.07 -38.45%
EPS -1.57 10.57 -1.68 -0.83 -2.05 -12.28 4.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.39 1.25 1.27 1.28 1.36 1.59 -9.44%
Adjusted Per Share Value based on latest NOSH - 341,325
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 27.25 32.04 42.05 46.74 43.27 68.85 51.30 -34.38%
EPS -2.27 15.27 -2.43 -1.20 -2.96 -17.74 5.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9811 2.0076 1.8088 1.8436 1.8506 1.9653 2.0878 -3.43%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.68 0.85 0.97 1.00 0.88 1.00 0.87 -
P/RPS 3.61 3.83 3.34 3.11 2.94 2.10 2.23 37.82%
P/EPS -43.31 8.04 -57.74 -120.48 -42.93 -8.15 19.12 -
EY -2.31 12.44 -1.73 -0.83 -2.33 -12.28 5.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.61 0.78 0.79 0.69 0.74 0.55 -6.15%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 20/12/02 30/08/02 30/05/02 27/02/02 30/11/01 30/08/01 30/05/01 -
Price 0.51 0.72 0.96 0.94 1.06 1.22 0.93 -
P/RPS 2.71 3.25 3.30 2.92 3.54 2.56 2.38 9.03%
P/EPS -32.48 6.81 -57.14 -113.25 -51.71 -9.94 20.44 -
EY -3.08 14.68 -1.75 -0.88 -1.93 -10.06 4.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.52 0.77 0.74 0.83 0.90 0.58 -25.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment