[TECHNAX] QoQ Annualized Quarter Result on 30-Jun-2001 [#4]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -168.56%
YoY- 87.66%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 414,016 423,268 406,916 614,131 603,009 663,276 724,760 -31.17%
PBT -15,010 -12,642 -19,440 -12,710 38,905 23,036 -2,480 232.47%
Tax 15,010 12,642 19,440 12,710 -9,848 -7,546 2,480 232.47%
NP 0 0 0 0 29,057 15,490 0 -
-
NP to SH -20,690 -19,604 -27,876 -19,923 29,057 15,490 -14,988 24.00%
-
Tax Rate - - - - 25.31% 32.76% - -
Total Cost 414,016 423,268 406,916 614,131 573,952 647,786 724,760 -31.17%
-
Net Worth 424,452 430,745 435,137 423,671 490,805 462,848 433,537 -1.40%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 424,452 430,745 435,137 423,671 490,805 462,848 433,537 -1.40%
NOSH 339,562 339,169 339,951 311,522 308,682 308,565 309,669 6.34%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 4.82% 2.34% 0.00% -
ROE -4.87% -4.55% -6.41% -4.70% 5.92% 3.35% -3.46% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 121.93 124.80 119.70 197.14 195.35 214.95 234.04 -35.27%
EPS -6.09 -5.78 -8.20 -6.30 9.41 5.02 -4.84 16.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.25 1.27 1.28 1.36 1.59 1.50 1.40 -7.28%
Adjusted Per Share Value based on latest NOSH - 339,781
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 171.27 175.09 168.33 254.05 249.45 274.38 299.81 -31.17%
EPS -8.56 -8.11 -11.53 -8.24 12.02 6.41 -6.20 24.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7558 1.7819 1.80 1.7526 2.0303 1.9147 1.7934 -1.40%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.97 1.00 0.88 1.00 0.87 1.06 1.80 -
P/RPS 0.80 0.80 0.74 0.51 0.45 0.49 0.77 2.58%
P/EPS -15.92 -17.30 -10.73 -15.64 9.24 21.12 -37.19 -43.22%
EY -6.28 -5.78 -9.32 -6.40 10.82 4.74 -2.69 76.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.79 0.69 0.74 0.55 0.71 1.29 -28.51%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 27/02/02 30/11/01 30/08/01 30/05/01 28/02/01 29/11/00 -
Price 0.96 0.94 1.06 1.22 0.93 1.02 1.58 -
P/RPS 0.79 0.75 0.89 0.62 0.48 0.47 0.68 10.52%
P/EPS -15.75 -16.26 -12.93 -19.08 9.88 20.32 -32.64 -38.50%
EY -6.35 -6.15 -7.74 -5.24 10.12 4.92 -3.06 62.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.74 0.83 0.90 0.58 0.68 1.13 -22.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment