[JAVA] QoQ Annualized Quarter Result on 30-Sep-2015 [#3]

Stock
[JAVA] JAVA BERHAD
Announcement Date
30-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
JAVA's Result
JAVA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 1,684 1,016 18,895 0 0 0 0 -
PBT -9,064 -11,220 -54,631 0 0 0 0 -
Tax 0 0 13 0 0 0 0 -
NP -9,064 -11,220 -54,618 0 0 0 0 -
-
NP to SH -8,696 -10,764 -53,970 0 0 0 0 -
-
Tax Rate - - - - - - - -
Total Cost 10,748 12,236 73,513 0 0 0 0 -
-
Net Worth 27,716 29,138 32,940 55,480 67,708 72,873 76,269 -49.10%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 27,716 29,138 32,940 55,480 67,708 72,873 76,269 -49.10%
NOSH 173,227 171,401 173,369 173,376 173,612 173,508 173,339 -0.04%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -538.24% -1,104.33% -289.06% 0.00% 0.00% 0.00% 0.00% -
ROE -31.38% -36.94% -163.84% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 0.97 0.59 10.90 0.00 0.00 0.00 0.00 -
EPS -5.02 -6.28 -31.13 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.17 0.19 0.32 0.39 0.42 0.44 -49.08%
Adjusted Per Share Value based on latest NOSH - 173,328
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 0.97 0.59 10.90 0.00 0.00 0.00 0.00 -
EPS -5.02 -6.21 -31.13 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1598 0.168 0.19 0.32 0.3905 0.4203 0.4399 -49.11%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.08 0.10 0.20 0.195 0.26 0.29 0.32 -
P/RPS 8.23 16.87 1.84 0.00 0.00 0.00 0.00 -
P/EPS -1.59 -1.59 -0.64 0.00 0.00 0.00 0.00 -
EY -62.75 -62.80 -155.65 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.59 1.05 0.61 0.67 0.69 0.73 -22.31%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/08/16 31/05/16 19/02/16 30/11/15 28/08/15 29/05/15 27/02/15 -
Price 0.075 0.08 0.125 0.28 0.16 0.245 0.29 -
P/RPS 7.71 13.50 1.15 0.00 0.00 0.00 0.00 -
P/EPS -1.49 -1.27 -0.40 0.00 0.00 0.00 0.00 -
EY -66.93 -78.50 -249.04 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.47 0.66 0.88 0.41 0.58 0.66 -20.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment