[JAVA] YoY TTM Result on 30-Sep-2015 [#3]

Stock
[JAVA] JAVA BERHAD
Announcement Date
30-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 9.0%
YoY- 52.22%
Quarter Report
Latest QR
Upcoming QR
JAVA's Result
JAVA's Financial Summary
View:
Show?
TTM Result
30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 1,686 9,018 33,501 59,900 60,380 69,233 143,457 -49.48%
PBT -31,087 -17,376 -27,048 -66,464 -15,776 -8,519 363 -
Tax 0 13 23 -32 64 89 650 -
NP -31,087 -17,363 -27,025 -66,496 -15,712 -8,430 1,013 -
-
NP to SH -30,764 -16,789 -26,393 -66,063 -15,396 -8,204 1,150 -
-
Tax Rate - - - - - - -179.06% -
Total Cost 32,773 26,381 60,526 126,396 76,092 77,663 142,444 -20.21%
-
Net Worth 24,236 55,465 111,167 138,734 204,698 220,054 229,518 -29.21%
Dividend
30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 24,236 55,465 111,167 138,734 204,698 220,054 229,518 -29.21%
NOSH 173,121 173,328 173,699 173,418 173,472 173,271 173,877 -0.06%
Ratio Analysis
30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin -1,843.83% -192.54% -80.67% -111.01% -26.02% -12.18% 0.71% -
ROE -126.93% -30.27% -23.74% -47.62% -7.52% -3.73% 0.50% -
Per Share
30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 0.97 5.20 19.29 34.54 34.81 39.96 82.50 -49.48%
EPS -17.77 -9.69 -15.19 -38.09 -8.88 -4.73 0.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.32 0.64 0.80 1.18 1.27 1.32 -29.16%
Adjusted Per Share Value based on latest NOSH - 173,328
30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 0.97 5.20 19.32 34.55 34.82 39.93 82.73 -49.50%
EPS -17.74 -9.68 -15.22 -38.10 -8.88 -4.73 0.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1398 0.3199 0.6411 0.8001 1.1805 1.2691 1.3237 -29.21%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 30/09/16 30/09/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.08 0.195 0.435 0.49 0.62 0.92 0.74 -
P/RPS 8.21 3.75 2.26 1.42 1.78 2.30 0.90 40.45%
P/EPS -0.45 -2.01 -2.86 -1.29 -6.99 -19.43 111.89 -
EY -222.13 -49.67 -34.93 -77.74 -14.31 -5.15 0.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.61 0.68 0.61 0.53 0.72 0.56 0.27%
Price Multiplier on Announcement Date
30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 30/11/16 30/11/15 30/05/14 31/05/13 31/05/12 30/05/11 12/05/10 -
Price 0.07 0.28 0.47 0.51 0.55 0.68 0.66 -
P/RPS 7.19 5.38 2.44 1.48 1.58 1.70 0.80 40.13%
P/EPS -0.39 -2.89 -3.09 -1.34 -6.20 -14.36 99.79 -
EY -253.86 -34.59 -32.33 -74.70 -16.14 -6.96 1.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.88 0.73 0.64 0.47 0.54 0.50 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment