[JAVA] QoQ Annualized Quarter Result on 31-Mar-2008 [#3]

Stock
[JAVA] JAVA BERHAD
Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- -6.6%
YoY- -75.02%
Quarter Report
Latest QR
Upcoming QR
JAVA's Result
JAVA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 150,060 179,612 259,197 262,377 273,324 289,028 313,824 -38.71%
PBT -4,166 2,784 17,159 20,722 22,186 24,820 72,591 -
Tax -366 -680 286 -4 -6 0 291 -
NP -4,532 2,104 17,445 20,718 22,180 24,820 72,882 -
-
NP to SH -4,534 2,108 17,449 20,724 22,188 24,820 72,886 -
-
Tax Rate - 24.43% -1.67% 0.02% 0.03% 0.00% -0.40% -
Total Cost 154,592 177,508 241,752 241,658 251,144 264,208 240,942 -25.50%
-
Net Worth 230,161 242,419 227,810 222,506 225,959 245,455 230,333 -0.04%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - 5,777 - - - 14,670 -
Div Payout % - - 33.11% - - - 20.13% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 230,161 242,419 227,810 222,506 225,959 245,455 230,333 -0.04%
NOSH 173,053 175,666 165,080 162,413 156,916 152,456 146,708 11.58%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -3.02% 1.17% 6.73% 7.90% 8.11% 8.59% 23.22% -
ROE -1.97% 0.87% 7.66% 9.31% 9.82% 10.11% 31.64% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 86.71 102.25 157.01 161.55 174.18 189.58 213.91 -45.07%
EPS -2.62 1.20 10.57 12.76 14.14 16.28 49.70 -
DPS 0.00 0.00 3.50 0.00 0.00 0.00 10.00 -
NAPS 1.33 1.38 1.38 1.37 1.44 1.61 1.57 -10.42%
Adjusted Per Share Value based on latest NOSH - 167,255
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 86.54 103.58 149.48 151.32 157.63 166.69 180.99 -38.71%
EPS -2.61 1.22 10.06 11.95 12.80 14.31 42.03 -
DPS 0.00 0.00 3.33 0.00 0.00 0.00 8.46 -
NAPS 1.3274 1.3981 1.3138 1.2832 1.3031 1.4156 1.3284 -0.04%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.50 0.74 1.58 1.55 1.69 2.52 2.78 -
P/RPS 0.58 0.72 1.01 0.96 0.97 1.33 1.30 -41.46%
P/EPS -19.08 61.67 14.95 12.15 11.95 15.48 5.60 -
EY -5.24 1.62 6.69 8.23 8.37 6.46 17.87 -
DY 0.00 0.00 2.22 0.00 0.00 0.00 3.60 -
P/NAPS 0.38 0.54 1.14 1.13 1.17 1.57 1.77 -63.97%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 24/02/09 26/11/08 29/08/08 30/05/08 28/02/08 30/11/07 03/09/07 -
Price 0.41 0.44 1.30 1.86 1.50 2.02 2.67 -
P/RPS 0.47 0.43 0.83 1.15 0.86 1.07 1.25 -47.75%
P/EPS -15.65 36.67 12.30 14.58 10.61 12.41 5.37 -
EY -6.39 2.73 8.13 6.86 9.43 8.06 18.61 -
DY 0.00 0.00 2.69 0.00 0.00 0.00 3.75 -
P/NAPS 0.31 0.32 0.94 1.36 1.04 1.25 1.70 -67.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment