[JAVA] QoQ Quarter Result on 31-Mar-2008 [#3]

Stock
[JAVA] JAVA BERHAD
Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- -9.0%
YoY- -74.1%
Quarter Report
Latest QR
Upcoming QR
JAVA's Result
JAVA's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 30,127 44,903 62,414 60,121 64,405 72,257 83,801 -49.28%
PBT -2,779 696 1,617 4,449 4,888 6,205 10,287 -
Tax -13 -170 289 0 -3 0 362 -
NP -2,792 526 1,906 4,449 4,885 6,205 10,649 -
-
NP to SH -2,793 527 1,906 4,449 4,889 6,205 10,649 -
-
Tax Rate - 24.43% -17.87% 0.00% 0.06% 0.00% -3.52% -
Total Cost 32,919 44,377 60,508 55,672 59,520 66,052 73,152 -41.13%
-
Net Worth 230,726 242,419 239,116 229,140 233,117 245,455 237,429 -1.88%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - 6,064 - - - 14,932 -
Div Payout % - - 318.18% - - - 140.23% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 230,726 242,419 239,116 229,140 233,117 245,455 237,429 -1.88%
NOSH 173,478 175,666 173,272 167,255 161,887 152,456 149,326 10.46%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -9.27% 1.17% 3.05% 7.40% 7.58% 8.59% 12.71% -
ROE -1.21% 0.22% 0.80% 1.94% 2.10% 2.53% 4.49% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 17.37 25.56 36.02 35.95 39.78 47.40 56.12 -54.08%
EPS -1.61 0.30 1.10 2.66 3.02 4.07 7.13 -
DPS 0.00 0.00 3.50 0.00 0.00 0.00 10.00 -
NAPS 1.33 1.38 1.38 1.37 1.44 1.61 1.59 -11.17%
Adjusted Per Share Value based on latest NOSH - 167,255
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 17.37 25.90 36.00 34.67 37.14 41.67 48.33 -49.29%
EPS -1.61 0.30 1.10 2.57 2.82 3.58 6.14 -
DPS 0.00 0.00 3.50 0.00 0.00 0.00 8.61 -
NAPS 1.3306 1.3981 1.379 1.3215 1.3444 1.4156 1.3693 -1.88%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.50 0.74 1.58 1.55 1.69 2.52 2.78 -
P/RPS 2.88 2.89 4.39 4.31 4.25 5.32 4.95 -30.19%
P/EPS -31.06 246.67 143.64 58.27 55.96 61.92 38.98 -
EY -3.22 0.41 0.70 1.72 1.79 1.62 2.57 -
DY 0.00 0.00 2.22 0.00 0.00 0.00 3.60 -
P/NAPS 0.38 0.54 1.14 1.13 1.17 1.57 1.75 -63.70%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 24/02/09 26/11/08 29/08/08 30/05/08 28/02/08 30/11/07 03/09/07 -
Price 0.41 0.44 1.30 1.86 1.50 2.02 2.67 -
P/RPS 2.36 1.72 3.61 5.17 3.77 4.26 4.76 -37.22%
P/EPS -25.47 146.67 118.18 69.92 49.67 49.63 37.44 -
EY -3.93 0.68 0.85 1.43 2.01 2.01 2.67 -
DY 0.00 0.00 2.69 0.00 0.00 0.00 3.75 -
P/NAPS 0.31 0.32 0.94 1.36 1.04 1.25 1.68 -67.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment