[FCW] QoQ Annualized Quarter Result on 30-Jun-2000 [#4]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- -4.37%
YoY- -99.32%
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 60,413 75,230 14,465 147,027 164,929 181,992 168,040 1.04%
PBT -16,889 -13,432 -5,109 -46,218 -42,496 -42,096 -13,752 -0.20%
Tax 16,889 13,432 5,109 46,218 42,496 42,096 13,752 -0.20%
NP 0 0 0 0 0 0 0 -
-
NP to SH -16,208 -13,856 -5,178 -46,550 -44,601 -45,088 -13,544 -0.18%
-
Tax Rate - - - - - - - -
Total Cost 60,413 75,230 14,465 147,027 164,929 181,992 168,040 1.04%
-
Net Worth 98,744 102,796 102,450 107,339 107,972 118,309 138,073 0.34%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 98,744 102,796 102,450 107,339 107,972 118,309 138,073 0.34%
NOSH 187,015 187,243 184,928 185,515 185,838 186,314 188,111 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -16.41% -13.48% -5.05% -43.37% -41.31% -38.11% -9.81% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 32.30 40.18 7.82 79.25 88.75 97.68 89.33 1.03%
EPS -8.67 -7.40 -2.80 -25.06 -24.00 -24.20 -7.20 -0.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.528 0.549 0.554 0.5786 0.581 0.635 0.734 0.33%
Adjusted Per Share Value based on latest NOSH - 184,708
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 24.17 30.09 5.79 58.81 65.97 72.80 67.22 1.04%
EPS -6.48 -5.54 -2.07 -18.62 -17.84 -18.04 -5.42 -0.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.395 0.4112 0.4098 0.4294 0.4319 0.4732 0.5523 0.34%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 2.50 3.40 4.93 6.40 9.65 0.00 0.00 -
P/RPS 7.74 8.46 63.03 8.08 10.87 0.00 0.00 -100.00%
P/EPS -28.85 -45.95 -176.07 -25.51 -40.21 0.00 0.00 -100.00%
EY -3.47 -2.18 -0.57 -3.92 -2.49 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.73 6.19 8.90 11.06 16.61 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 28/05/01 27/02/01 29/11/00 30/08/00 31/05/00 29/02/00 30/11/99 -
Price 2.55 3.10 4.65 6.60 8.00 9.60 0.00 -
P/RPS 7.89 7.72 59.45 8.33 9.01 9.83 0.00 -100.00%
P/EPS -29.42 -41.89 -166.07 -26.30 -33.33 -39.67 0.00 -100.00%
EY -3.40 -2.39 -0.60 -3.80 -3.00 -2.52 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.83 5.65 8.39 11.41 13.77 15.12 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment