[FCW] QoQ Annualized Quarter Result on 31-Mar-2000 [#3]

Stock
[FCW] FCW HOLDINGS BHD
Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 1.08%
YoY--%
Quarter Report
Latest QR
Upcoming QR
FCW's Result
FCW's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 75,230 14,465 147,027 164,929 181,992 168,040 251,865 1.23%
PBT -13,432 -5,109 -46,218 -42,496 -42,096 -13,752 -24,080 0.59%
Tax 13,432 5,109 46,218 42,496 42,096 13,752 24,080 0.59%
NP 0 0 0 0 0 0 0 -
-
NP to SH -13,856 -5,178 -46,550 -44,601 -45,088 -13,544 -23,354 0.53%
-
Tax Rate - - - - - - - -
Total Cost 75,230 14,465 147,027 164,929 181,992 168,040 251,865 1.23%
-
Net Worth 102,796 102,450 107,339 107,972 118,309 138,073 138,455 0.30%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 102,796 102,450 107,339 107,972 118,309 138,073 138,455 0.30%
NOSH 187,243 184,928 185,515 185,838 186,314 188,111 185,349 -0.01%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -13.48% -5.05% -43.37% -41.31% -38.11% -9.81% -16.87% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 40.18 7.82 79.25 88.75 97.68 89.33 135.89 1.24%
EPS -7.40 -2.80 -25.06 -24.00 -24.20 -7.20 -12.60 0.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.549 0.554 0.5786 0.581 0.635 0.734 0.747 0.31%
Adjusted Per Share Value based on latest NOSH - 184,864
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 30.09 5.79 58.81 65.97 72.80 67.22 100.75 1.23%
EPS -5.54 -2.07 -18.62 -17.84 -18.04 -5.42 -9.34 0.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4112 0.4098 0.4294 0.4319 0.4732 0.5523 0.5538 0.30%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 3.40 4.93 6.40 9.65 0.00 0.00 0.00 -
P/RPS 8.46 63.03 8.08 10.87 0.00 0.00 0.00 -100.00%
P/EPS -45.95 -176.07 -25.51 -40.21 0.00 0.00 0.00 -100.00%
EY -2.18 -0.57 -3.92 -2.49 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.19 8.90 11.06 16.61 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 29/11/00 30/08/00 31/05/00 29/02/00 30/11/99 - -
Price 3.10 4.65 6.60 8.00 9.60 0.00 0.00 -
P/RPS 7.72 59.45 8.33 9.01 9.83 0.00 0.00 -100.00%
P/EPS -41.89 -166.07 -26.30 -33.33 -39.67 0.00 0.00 -100.00%
EY -2.39 -0.60 -3.80 -3.00 -2.52 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.65 8.39 11.41 13.77 15.12 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment