[FCW] YoY Annual (Unaudited) Result on 30-Jun-2000 [#4]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
YoY--%
View:
Show?
Annual (Unaudited) Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 18,338 54,916 147,027 147,027 251,865 2.16%
PBT -86,529 -23,979 -46,218 -46,218 -24,080 -0.64%
Tax 86,529 23,979 46,218 46,218 24,080 -0.64%
NP 0 0 0 0 0 -
-
NP to SH -85,487 -23,336 -46,550 -46,550 -23,354 -0.62%
-
Tax Rate - - - - - -
Total Cost 18,338 54,916 147,027 147,027 251,865 2.16%
-
Net Worth 67,932 87,770 106,999 106,999 138,455 0.46%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 67,932 87,770 106,999 106,999 138,455 0.46%
NOSH 185,760 185,796 184,928 184,928 185,349 -0.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -125.84% -26.59% -43.50% -43.50% -16.87% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 9.87 29.56 79.50 79.50 135.89 2.17%
EPS -46.02 -12.56 -25.06 -25.06 -12.60 -0.62%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3657 0.4724 0.5786 0.5786 0.747 0.47%
Adjusted Per Share Value based on latest NOSH - 184,708
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 7.34 21.97 58.81 58.81 100.75 2.16%
EPS -34.20 -9.33 -18.62 -18.62 -9.34 -0.62%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2717 0.3511 0.428 0.428 0.5538 0.46%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 30/06/00 - -
Price 2.40 2.53 6.40 6.40 0.00 -
P/RPS 24.31 8.56 8.05 8.05 0.00 -1.13%
P/EPS -5.22 -20.14 -25.43 -25.43 0.00 1.64%
EY -19.18 -4.96 -3.93 -3.93 0.00 -1.61%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.56 5.36 11.06 11.06 0.00 0.53%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/08/02 08/10/01 29/11/00 29/11/00 - -
Price 2.33 2.20 4.65 4.65 0.00 -
P/RPS 23.60 7.44 5.85 5.85 0.00 -1.42%
P/EPS -5.06 -17.52 -18.47 -18.47 0.00 1.34%
EY -19.75 -5.71 -5.41 -5.41 0.00 -1.32%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.37 4.66 8.04 8.04 0.00 0.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment