[FCW] QoQ Annualized Quarter Result on 30-Jun-2018 [#4]

Stock
[FCW] FCW HOLDINGS BHD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 65.85%
YoY- -222.34%
Quarter Report
Latest QR
Upcoming QR
FCW's Result
FCW's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 27,648 27,240 27,516 31,868 31,574 32,940 33,140 -11.38%
PBT 772 6,560 7,248 166 -2,253 4,070 -472 -
Tax -1,601 -1,958 -1,596 -1,182 -713 -1,612 -1,664 -2.54%
NP -829 4,602 5,652 -1,016 -2,966 2,458 -2,136 -46.82%
-
NP to SH -829 4,602 5,652 -1,013 -2,966 2,458 -2,136 -46.82%
-
Tax Rate 207.38% 29.85% 22.02% 712.05% - 39.61% - -
Total Cost 28,477 22,638 21,864 32,884 34,541 30,482 35,276 -13.31%
-
Net Worth 142,496 169,995 169,995 169,995 167,495 169,995 169,995 -11.10%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 33,332 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 142,496 169,995 169,995 169,995 167,495 169,995 169,995 -11.10%
NOSH 249,994 249,994 249,994 249,994 249,994 249,994 249,994 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -3.00% 16.89% 20.54% -3.19% -9.40% 7.46% -6.45% -
ROE -0.58% 2.71% 3.32% -0.60% -1.77% 1.45% -1.26% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 11.06 10.90 11.01 12.75 12.63 13.18 13.26 -11.40%
EPS -0.33 1.84 2.28 -0.41 -1.19 0.98 -0.84 -46.39%
DPS 13.33 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.68 0.68 0.68 0.67 0.68 0.68 -11.10%
Adjusted Per Share Value based on latest NOSH - 249,994
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 11.06 10.90 11.01 12.75 12.63 13.18 13.26 -11.40%
EPS -0.33 1.84 2.28 -0.41 -1.19 0.98 -0.84 -46.39%
DPS 13.33 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.68 0.68 0.68 0.67 0.68 0.68 -11.10%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.715 0.74 0.79 0.82 0.86 0.85 0.86 -
P/RPS 6.47 6.79 7.18 6.43 6.81 6.45 6.49 -0.20%
P/EPS -215.53 40.20 34.94 -202.36 -72.47 86.45 -100.65 66.21%
EY -0.46 2.49 2.86 -0.49 -1.38 1.16 -0.99 -40.03%
DY 18.65 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.09 1.16 1.21 1.28 1.25 1.26 -0.53%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/05/19 27/02/19 27/11/18 28/08/18 22/05/18 27/02/18 22/11/17 -
Price 0.66 0.73 0.76 0.81 0.84 0.95 0.86 -
P/RPS 5.97 6.70 6.90 6.35 6.65 7.21 6.49 -5.42%
P/EPS -198.95 39.66 33.62 -199.90 -70.78 96.62 -100.65 57.56%
EY -0.50 2.52 2.97 -0.50 -1.41 1.03 -0.99 -36.60%
DY 20.20 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.07 1.12 1.19 1.25 1.40 1.26 -5.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment