[FCW] QoQ TTM Result on 30-Jun-2018 [#4]

Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 74.46%
YoY- -222.34%
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 28,923 29,018 30,462 31,868 30,398 29,251 27,102 4.43%
PBT 2,435 1,411 2,096 166 -3,525 663 -703 -
Tax -1,848 -1,355 -1,165 -1,182 -443 -583 -514 134.87%
NP 587 56 931 -1,016 -3,968 80 -1,217 -
-
NP to SH 590 59 934 -1,013 -3,966 82 -1,215 -
-
Tax Rate 75.89% 96.03% 55.58% 712.05% - 87.93% - -
Total Cost 28,336 28,962 29,531 32,884 34,366 29,171 28,319 0.04%
-
Net Worth 142,496 169,995 169,995 169,995 167,495 169,995 169,995 -11.10%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 24,999 - - - - - - -
Div Payout % 4,237.19% - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 142,496 169,995 169,995 169,995 167,495 169,995 169,995 -11.10%
NOSH 249,994 249,994 249,994 249,994 249,994 249,994 249,994 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 2.03% 0.19% 3.06% -3.19% -13.05% 0.27% -4.49% -
ROE 0.41% 0.03% 0.55% -0.60% -2.37% 0.05% -0.71% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 11.57 11.61 12.19 12.75 12.16 11.70 10.84 4.44%
EPS 0.24 0.02 0.37 -0.41 -1.59 0.03 -0.49 -
DPS 10.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.68 0.68 0.68 0.67 0.68 0.68 -11.10%
Adjusted Per Share Value based on latest NOSH - 249,994
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 11.57 11.61 12.19 12.75 12.16 11.70 10.84 4.44%
EPS 0.24 0.02 0.37 -0.41 -1.59 0.03 -0.49 -
DPS 10.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.68 0.68 0.68 0.67 0.68 0.68 -11.10%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.715 0.74 0.79 0.82 0.86 0.85 0.86 -
P/RPS 6.18 6.38 6.48 6.43 7.07 7.26 7.93 -15.32%
P/EPS 302.96 3,135.52 211.45 -202.36 -54.21 2,591.40 -176.95 -
EY 0.33 0.03 0.47 -0.49 -1.84 0.04 -0.57 -
DY 13.99 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.09 1.16 1.21 1.28 1.25 1.26 -0.53%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/05/19 27/02/19 27/11/18 28/08/18 22/05/18 27/02/18 22/11/17 -
Price 0.66 0.73 0.76 0.81 0.84 0.95 0.86 -
P/RPS 5.70 6.29 6.24 6.35 6.91 8.12 7.93 -19.77%
P/EPS 279.65 3,093.15 203.42 -199.90 -52.95 2,896.27 -176.95 -
EY 0.36 0.03 0.49 -0.50 -1.89 0.03 -0.57 -
DY 15.15 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.07 1.12 1.19 1.25 1.40 1.26 -5.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment