[CCM] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
11-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 12.83%
YoY- 74.03%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 571,697 1,810,948 591,062 574,164 544,756 558,378 534,612 -0.06%
PBT 39,132 169,584 66,182 81,732 69,019 78,333 75,106 0.66%
Tax -13,569 -56,116 -17,176 -15,184 -10,036 -12,701 -11,668 -0.15%
NP 25,563 113,468 49,006 66,548 58,983 65,632 63,438 0.92%
-
NP to SH 25,563 113,468 49,006 66,548 58,983 65,632 63,438 0.92%
-
Tax Rate 34.67% 33.09% 25.95% 18.58% 14.54% 16.21% 15.54% -
Total Cost 546,134 1,697,480 542,056 507,616 485,773 492,746 471,174 -0.14%
-
Net Worth 493,565 489,330 484,733 357,784 465,468 47,980,070 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 22,210 - - - - - - -100.00%
Div Payout % 86.89% - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 493,565 489,330 484,733 357,784 465,468 47,980,070 0 -100.00%
NOSH 352,546 354,587 177,557 178,892 177,659 177,703 178,196 -0.68%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 4.47% 6.27% 8.29% 11.59% 10.83% 11.75% 11.87% -
ROE 5.18% 23.19% 10.11% 18.60% 12.67% 0.14% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 162.16 510.72 332.88 320.95 306.63 314.22 300.01 0.62%
EPS 6.35 31.88 27.60 18.80 33.20 36.93 35.60 1.76%
DPS 6.30 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.40 1.38 2.73 2.00 2.62 270.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 178,892
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 340.91 1,079.90 352.46 342.38 324.85 332.97 318.80 -0.06%
EPS 15.24 67.66 29.22 39.68 35.17 39.14 37.83 0.92%
DPS 13.24 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.9432 2.918 2.8905 2.1335 2.7757 286.1134 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.97 2.58 2.95 3.40 0.00 0.00 0.00 -
P/RPS 1.21 0.51 0.89 1.06 0.00 0.00 0.00 -100.00%
P/EPS 27.17 8.06 10.69 9.14 0.00 0.00 0.00 -100.00%
EY 3.68 12.40 9.36 10.94 0.00 0.00 0.00 -100.00%
DY 3.20 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.41 1.87 1.08 1.70 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 15/02/01 30/11/00 10/08/00 11/05/00 16/02/00 04/11/99 - -
Price 2.04 2.29 2.86 3.45 3.05 0.00 0.00 -
P/RPS 1.26 0.45 0.86 1.07 0.99 0.00 0.00 -100.00%
P/EPS 28.13 7.16 10.36 9.27 9.19 0.00 0.00 -100.00%
EY 3.55 13.97 9.65 10.78 10.89 0.00 0.00 -100.00%
DY 3.09 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.46 1.66 1.05 1.73 1.16 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment