[LIONDIV] QoQ Annualized Quarter Result on 31-Dec-2001 [#2]

Stock
[LIONDIV] LION DIVERSIFIED HOLDINGS BHD
Announcement Date
20-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- -88.87%
YoY- -82.25%
Quarter Report
Latest QR
Upcoming QR
LIONDIV's Result
LIONDIV's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 828,452 615,288 588,878 641,398 915,160 614,372 558,401 30.04%
PBT 81,188 5,991 16,534 26,208 97,312 21,063 40,910 57.85%
Tax -48,100 -5,991 -16,534 -21,542 -55,388 -21,063 -27,606 44.74%
NP 33,088 0 0 4,666 41,924 0 13,304 83.46%
-
NP to SH 33,088 -8,327 -1,398 4,666 41,924 -3,492 13,304 83.46%
-
Tax Rate 59.25% 100.00% 100.00% 82.20% 56.92% 100.00% 67.48% -
Total Cost 795,364 615,288 588,878 636,732 873,236 614,372 545,097 28.61%
-
Net Worth 481,660 550,487 562,963 564,098 571,057 561,792 575,653 -11.19%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - 174 - - - 174 - -
Div Payout % - 0.00% - - - 0.00% - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 481,660 550,487 562,963 564,098 571,057 561,792 575,653 -11.19%
NOSH 349,029 348,410 349,666 348,208 348,205 348,939 348,881 0.02%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 3.99% 0.00% 0.00% 0.73% 4.58% 0.00% 2.38% -
ROE 6.87% -1.51% -0.25% 0.83% 7.34% -0.62% 2.31% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 237.36 176.60 168.41 184.20 262.82 176.07 160.05 30.01%
EPS 9.48 -2.39 -0.40 1.34 12.04 -1.00 3.81 83.51%
DPS 0.00 0.05 0.00 0.00 0.00 0.05 0.00 -
NAPS 1.38 1.58 1.61 1.62 1.64 1.61 1.65 -11.22%
Adjusted Per Share Value based on latest NOSH - 348,205
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 59.51 44.20 42.30 46.07 65.74 44.13 40.11 30.05%
EPS 2.38 -0.60 -0.10 0.34 3.01 -0.25 0.96 83.07%
DPS 0.00 0.01 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.346 0.3954 0.4044 0.4052 0.4102 0.4035 0.4135 -11.19%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 26/11/02 21/08/02 20/05/02 20/02/02 28/11/01 29/08/01 24/05/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment