[LIONDIV] YoY TTM Result on 31-Dec-2001 [#2]

Stock
[LIONDIV] LION DIVERSIFIED HOLDINGS BHD
Announcement Date
20-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- -70.16%
YoY- 63.03%
Quarter Report
Latest QR
Upcoming QR
LIONDIV's Result
LIONDIV's Financial Summary
View:
Show?
TTM Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 1,819,526 668,058 612,680 623,266 660,914 342,589 -1.74%
PBT 938,004 40,455 7,914 486 -9,297 3,548 -5.69%
Tax -65,033 -33,484 -15,544 1,847 24,690 -3,548 -3.01%
NP 872,971 6,971 -7,630 2,333 15,393 0 -100.00%
-
NP to SH 872,971 6,971 -7,630 -14,300 -38,680 -13,947 -
-
Tax Rate 6.93% 82.77% 196.41% -380.04% - 100.00% -
Total Cost 946,555 661,087 620,310 620,933 645,521 342,589 -1.06%
-
Net Worth 1,029,035 484,857 476,978 564,092 571,661 599,642 -0.56%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 19,237 173 174 174 174 - -100.00%
Div Payout % 2.20% 2.49% 0.00% 0.00% 0.00% - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 1,029,035 484,857 476,978 564,092 571,661 599,642 -0.56%
NOSH 485,393 351,346 348,159 348,205 346,461 352,730 -0.33%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 47.98% 1.04% -1.25% 0.37% 2.33% 0.00% -
ROE 84.83% 1.44% -1.60% -2.54% -6.77% -2.33% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 374.86 190.14 175.98 178.99 190.76 97.12 -1.41%
EPS 179.85 1.98 -2.19 -4.11 -11.16 -3.95 -
DPS 3.96 0.05 0.05 0.05 0.05 0.00 -100.00%
NAPS 2.12 1.38 1.37 1.62 1.65 1.70 -0.23%
Adjusted Per Share Value based on latest NOSH - 348,205
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 130.70 47.99 44.01 44.77 47.47 24.61 -1.74%
EPS 62.71 0.50 -0.55 -1.03 -2.78 -1.00 -
DPS 1.38 0.01 0.01 0.01 0.01 0.00 -100.00%
NAPS 0.7392 0.3483 0.3426 0.4052 0.4106 0.4307 -0.56%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 21/02/05 26/02/04 25/02/03 20/02/02 26/02/01 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment