[LIONDIV] QoQ Annualized Quarter Result on 31-Mar-2002 [#3]

Stock
[LIONDIV] LION DIVERSIFIED HOLDINGS BHD
Announcement Date
20-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- -129.98%
YoY- -110.51%
Quarter Report
Latest QR
Upcoming QR
LIONDIV's Result
LIONDIV's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 636,696 828,452 615,288 588,878 641,398 915,160 614,372 2.40%
PBT 29,130 81,188 5,991 16,534 26,208 97,312 21,063 24.05%
Tax -23,936 -48,100 -5,991 -16,534 -21,542 -55,388 -21,063 8.87%
NP 5,194 33,088 0 0 4,666 41,924 0 -
-
NP to SH 5,194 33,088 -8,327 -1,398 4,666 41,924 -3,492 -
-
Tax Rate 82.17% 59.25% 100.00% 100.00% 82.20% 56.92% 100.00% -
Total Cost 631,502 795,364 615,288 588,878 636,732 873,236 614,372 1.84%
-
Net Worth 474,385 481,660 550,487 562,963 564,098 571,057 561,792 -10.63%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - 174 - - - 174 -
Div Payout % - - 0.00% - - - 0.00% -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 474,385 481,660 550,487 562,963 564,098 571,057 561,792 -10.63%
NOSH 346,266 349,029 348,410 349,666 348,208 348,205 348,939 -0.50%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 0.82% 3.99% 0.00% 0.00% 0.73% 4.58% 0.00% -
ROE 1.09% 6.87% -1.51% -0.25% 0.83% 7.34% -0.62% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 183.87 237.36 176.60 168.41 184.20 262.82 176.07 2.92%
EPS 1.50 9.48 -2.39 -0.40 1.34 12.04 -1.00 -
DPS 0.00 0.00 0.05 0.00 0.00 0.00 0.05 -
NAPS 1.37 1.38 1.58 1.61 1.62 1.64 1.61 -10.17%
Adjusted Per Share Value based on latest NOSH - 348,659
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 45.73 59.51 44.20 42.30 46.07 65.74 44.13 2.39%
EPS 0.37 2.38 -0.60 -0.10 0.34 3.01 -0.25 -
DPS 0.00 0.00 0.01 0.00 0.00 0.00 0.01 -
NAPS 0.3408 0.346 0.3954 0.4044 0.4052 0.4102 0.4035 -10.62%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 25/02/03 26/11/02 21/08/02 20/05/02 20/02/02 28/11/01 29/08/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment