[WINGTM] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
14-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 3.53%
YoY- -33.12%
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 295,172 362,592 343,140 313,898 280,860 319,723 320,653 0.08%
PBT 23,220 31,306 34,105 29,558 23,440 30,706 30,608 0.28%
Tax -10,260 -13,419 -11,744 -10,236 -4,776 -2,327 -1,872 -1.71%
NP 12,960 17,887 22,361 19,322 18,664 28,379 28,736 0.81%
-
NP to SH 12,960 17,887 22,361 19,322 18,664 28,379 28,736 0.81%
-
Tax Rate 44.19% 42.86% 34.43% 34.63% 20.38% 7.58% 6.12% -
Total Cost 282,212 344,705 320,778 294,576 262,196 291,344 291,917 0.03%
-
Net Worth 641,708 638,540 648,184 641,968 636,845 632,436 635,548 -0.00%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 15,727 - - - 15,732 - -
Div Payout % - 87.93% - - - 55.44% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 641,708 638,540 648,184 641,968 636,845 632,436 635,548 -0.00%
NOSH 314,563 314,551 314,652 314,690 315,270 314,645 314,627 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 4.39% 4.93% 6.52% 6.16% 6.65% 8.88% 8.96% -
ROE 2.02% 2.80% 3.45% 3.01% 2.93% 4.49% 4.52% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 93.84 115.27 109.05 99.75 89.09 101.61 101.92 0.08%
EPS 4.12 5.68 7.11 6.14 5.92 9.02 9.13 0.81%
DPS 0.00 5.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 2.04 2.03 2.06 2.04 2.02 2.01 2.02 -0.00%
Adjusted Per Share Value based on latest NOSH - 314,150
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 60.57 74.40 70.41 64.41 57.63 65.61 65.80 0.08%
EPS 2.66 3.67 4.59 3.96 3.83 5.82 5.90 0.81%
DPS 0.00 3.23 0.00 0.00 0.00 3.23 0.00 -
NAPS 1.3168 1.3103 1.3301 1.3173 1.3068 1.2978 1.3041 -0.00%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.65 0.75 0.98 1.11 1.42 0.00 0.00 -
P/RPS 0.69 0.65 0.90 1.11 1.59 0.00 0.00 -100.00%
P/EPS 15.78 13.19 13.79 18.08 23.99 0.00 0.00 -100.00%
EY 6.34 7.58 7.25 5.53 4.17 0.00 0.00 -100.00%
DY 0.00 6.67 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.37 0.48 0.54 0.70 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 22/05/01 23/02/01 20/11/00 14/08/00 23/05/00 22/02/00 16/11/99 -
Price 0.69 0.83 0.90 1.19 1.31 1.36 0.00 -
P/RPS 0.74 0.72 0.83 1.19 1.47 1.34 0.00 -100.00%
P/EPS 16.75 14.60 12.66 19.38 22.13 15.08 0.00 -100.00%
EY 5.97 6.85 7.90 5.16 4.52 6.63 0.00 -100.00%
DY 0.00 6.02 0.00 0.00 0.00 3.68 0.00 -
P/NAPS 0.34 0.41 0.44 0.58 0.65 0.68 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment