[WINGTM] QoQ Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
14-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 107.05%
YoY- -33.12%
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 73,793 362,592 257,355 156,949 70,215 319,723 240,490 1.20%
PBT 5,805 31,306 25,579 14,779 5,860 30,706 22,956 1.40%
Tax -2,565 -13,419 -8,808 -5,118 -1,194 -2,327 -1,404 -0.60%
NP 3,240 17,887 16,771 9,661 4,666 28,379 21,552 1.94%
-
NP to SH 3,240 17,887 16,771 9,661 4,666 28,379 21,552 1.94%
-
Tax Rate 44.19% 42.86% 34.43% 34.63% 20.38% 7.58% 6.12% -
Total Cost 70,553 344,705 240,584 147,288 65,549 291,344 218,938 1.15%
-
Net Worth 641,708 638,540 648,184 641,968 636,845 632,436 635,548 -0.00%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 15,727 - - - 15,732 - -
Div Payout % - 87.93% - - - 55.44% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 641,708 638,540 648,184 641,968 636,845 632,436 635,548 -0.00%
NOSH 314,563 314,551 314,652 314,690 315,270 314,645 314,627 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 4.39% 4.93% 6.52% 6.16% 6.65% 8.88% 8.96% -
ROE 0.50% 2.80% 2.59% 1.50% 0.73% 4.49% 3.39% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 23.46 115.27 81.79 49.87 22.27 101.61 76.44 1.20%
EPS 1.03 5.68 5.33 3.07 1.48 9.02 6.85 1.94%
DPS 0.00 5.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 2.04 2.03 2.06 2.04 2.02 2.01 2.02 -0.00%
Adjusted Per Share Value based on latest NOSH - 314,150
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 15.14 74.40 52.81 32.21 14.41 65.61 49.35 1.20%
EPS 0.66 3.67 3.44 1.98 0.96 5.82 4.42 1.94%
DPS 0.00 3.23 0.00 0.00 0.00 3.23 0.00 -
NAPS 1.3168 1.3103 1.3301 1.3173 1.3068 1.2978 1.3041 -0.00%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.65 0.75 0.98 1.11 1.42 0.00 0.00 -
P/RPS 2.77 0.65 1.20 2.23 6.38 0.00 0.00 -100.00%
P/EPS 63.11 13.19 18.39 36.16 95.95 0.00 0.00 -100.00%
EY 1.58 7.58 5.44 2.77 1.04 0.00 0.00 -100.00%
DY 0.00 6.67 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.37 0.48 0.54 0.70 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 22/05/01 23/02/01 20/11/00 14/08/00 23/05/00 22/02/00 16/11/99 -
Price 0.69 0.83 0.90 1.19 1.31 1.36 0.00 -
P/RPS 2.94 0.72 1.10 2.39 5.88 1.34 0.00 -100.00%
P/EPS 66.99 14.60 16.89 38.76 88.51 15.08 0.00 -100.00%
EY 1.49 6.85 5.92 2.58 1.13 6.63 0.00 -100.00%
DY 0.00 6.02 0.00 0.00 0.00 3.68 0.00 -
P/NAPS 0.34 0.41 0.44 0.58 0.65 0.68 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment